EX-11 7 d444107dex11.htm EX-11 EX-11

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share

For the Years Ended December 31, 2012, 2011 and 2010

(Amounts in thousands, except per share data)

 

                                            
     Year Ended December 31,  
    

  2012  

   

  2011  

   

  2010  

 

Basic - assumes no dilution:

     As Adjusted     As Adjusted   

Net income for the period

   $ 103,866      $ 70,506      $ 80,131   
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding during the period

     39,514        39,866        39,350   
  

 

 

   

 

 

   

 

 

 

Net income per share - basic

   $ 2.63      $ 1.77      $ 2.04   
  

 

 

   

 

 

   

 

 

 

Diluted - assumes full dilution:

      

Net income for the period

   $ 103,866      $ 70,506      $ 80,131   
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding during the period

     39,514        39,866        39,350   

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

      

Stock options

     222        206        255   

Common stock units related to deferred compensation for Directors

     112        114        107   

Common stock units related to deferred compensation for Employees

     116        115        195   

Restricted common stock units related to incentive compensation

     1,424        1,136        1,106   
  

 

 

   

 

 

   

 

 

 

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     41,388        41,437        41,013   
  

 

 

   

 

 

   

 

 

 

Net income per share – diluted

   $ 2.51      $ 1.70      $ 1.95   
  

 

 

   

 

 

   

 

 

 

Percentage of dilution compared to basic net income per share

     4.6     4.0     4.4