EX-11 3 d343761dex11.htm EX-11 EX-11

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income (Loss) per Share (Unaudited)

For the Three and Six Months Ended June 30, 2012 and 2011

(Amounts in thousands, except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2012      2011     2012      2011  
            As
Adjusted
           As
Adjusted
 

Basic – assumes no dilution:

          

Net income (loss)

   $ 13,103       $ (11,851   $ 39,774       $ 13,956   
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted average number of common shares outstanding during the period

     39,544         39,893       39,669         39,822   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss) per share – basic

   $ 0.33       $ (0.30   $ 1.00       $ 0.35   
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted – assumes full dilution:

          

Net income (loss)

   $ 13,103       $ (11,851   $ 39,774       $ 13,956   
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted average number of common shares outstanding during the period

     39,544         39,893       39,669         39,822   

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities (1):

          

Stock options

     229         —          214         267   

Common stock units related to deferred compensation for Directors

     115         —          115         111   

Common stock units related to deferred compensation for Employees

     117         —          117         113   

Restricted common stock units related to incentive compensation

     1,299         —          1,299         1,133   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     41,304         39,893       41,414         41,446   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss) per share – diluted

   $ 0.32       $ (0.30   $ 0.96       $ 0.34   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) As a result of the Company’s net loss for the three months ended June 30, 2011, common equivalent shares are excluded from diluted shares due to their antidilutive effect for this period.