EX-11 3 d243290dex11.htm EXHIBIT 11 Exhibit 11

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share (Unaudited)

For the Three and Nine Months Ended September 30, 2011 and 2010

(Amounts in thousands, except per share data)

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     2011    2010    2011    2010

Basic – assumes no dilution:

                   

Net income

     $ 23,128        $ 20,166        $ 37,252        $ 65,750  
    

 

 

      

 

 

      

 

 

      

 

 

 

Weighted average number of common shares outstanding during the period

       39,919          39,411          39,854          39,294  
    

 

 

      

 

 

      

 

 

      

 

 

 

Net income per share – basic

     $ 0.58        $ 0.51        $ 0.93        $ 1.67  
    

 

 

      

 

 

      

 

 

      

 

 

 

Diluted – assumes full dilution:

                   

Net income

     $ 23,128        $ 20,166        $ 37,252        $ 65,750  
    

 

 

      

 

 

      

 

 

      

 

 

 

Weighted average number of common shares outstanding during the period

       39,919          39,411          39,854          39,294  
    

 

 

      

 

 

      

 

 

      

 

 

 

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

                   

Stock options

       162          304          231          253  

Common stock units related to deferred compensation for Directors

       112          106          112          106  

Common stock units related to deferred compensation for Employees

       114          194          114          194  

Restricted common stock units related to incentive compensation

       1,144          1,100          1,144          1,100  
    

 

 

      

 

 

      

 

 

      

 

 

 

Total common and common equivalent shares adjusted to calculate diluted earnings per share

       41,451          41,115          41,455          40,947  
    

 

 

      

 

 

      

 

 

      

 

 

 

Net income per share – diluted

     $ 0.56        $ 0.49        $ 0.90        $ 1.61