EX-11 15 dex11.htm STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS Statement regarding computation of per share earnings

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share

For the Years Ended December 31, 2008, 2007 and 2006

(Amounts in thousands, except per share data)

 

     Year Ended December 31,  
     2008    2007     2006  

Basic - assumes no dilution:

       

Net income for the period

   $ 10,917    $ 82,788     $ 98,708  
                       

Weighted average number of common shares outstanding during the period

     39,820      43,145       43,012  
                       

Net income per share - basic

   $ 0.27    $ 1.92     $ 2.29  
                       

Diluted - assumes full dilution:

       

Net income for the period

   $ 10,917    $ 82,788     $ 98,708  

Interest expense, net of tax, on dilutive Senior Convertible Notes

     —        279       1,336  
                       

Adjusted net income for the period

   $ 10,917    $ 83,067     $ 100,044  
                       

Weighted average number of common shares outstanding during the period

     39,820      43,145       43,012  

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

       

Stock options

     7      233       114  

Common stock units related to Deferred Equity Compensation Plan for Directors

     254      228       214  

Common stock units related to Deferred Compensation Plan for Employees

     215      219       150  

Restricted common stock units related to Incentive Compensation Plan

     293      342       253  

Weighted average number of common equivalent shares to reflect the dilutive effect of Senior Convertible Notes

     —        444       2,030  
                       

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     40,589      44,611       45,773  
                       

Net income per share – diluted

   $ 0.27    $ 1.86     $ 2.19  
                       

Percentage of dilution compared to basic net income per share

     —        3.1 %     4.4 %