EX-11 6 dex11.htm STATEMENT RE COMPUTATION OF PER SHARE EARNINGS Statement re computation of per share earnings

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income (Loss) per Share (Unaudited)

For the Three and Nine Months Ended September 30, 2008 and 2007

(Amounts in thousands, except per share data)

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     2008     2007    2008     2007

Basic - assumes no dilution:

         

Net income (loss) for the period

   $ (30,808 )   $ 18,322    $ (12,010 )   $ 64,756

Weighted average number of common shares outstanding during the period

     39,062       43,288      40,074       43,210
                             

Net income (loss) per share – basic

   $ (0.79 )   $ 0.42    $ (0.30 )   $ 1.50
                             

Diluted - assumes full dilution:

         

Net income (loss) for the period

   $ (30,808 )   $ 18,322    $ (12,010 )   $ 64,756

Interest expense, net of tax, on dilutive Senior Convertible Notes (1)

     —         —        —         279
                             

Adjusted net income (loss) for the period

   $ (30,808 )   $ 18,322    $ (12,010 )   $ 65,035
                             

Weighted average number of common shares outstanding during the period

     39,062       43,288      40,074       43,210

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities (2):

         

Stock options

     —         202      —         259

Common stock units related to Deferred Equity Compensation Plan for Directors

     —         224      —         224

Common stock units related to Deferred Compensation Plan for Employees

     —         218      —         218

Restricted common stock units related to Incentive Compensation Plan

     —         336      —         336

Weighted average number of common equivalent shares to reflect the dilutive effect of Senior Convertible Notes (1)

     —         —        —         593
                             

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     39,062       44,268      40,074       44,840
                             

Net income (loss) per share – diluted

   $ (0.79 )   $ 0.41    $ (0.30 )   $ 1.45
                             

 

(1) On May 14, 2007, the Company redeemed all remaining Senior Convertible Notes.
(2) As a result of the Company’s net losses for the three and nine months ended September 30, 2008, common equivalent shares are excluded from diluted shares due to their antidilutive effect for these periods.