EX-11 4 dex11.htm STATEMENT RE COMPUTATION OF PER SHARE EARNINGS Statement re computation of per share earnings

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share (Unaudited)

For the Three and Six Months Ended June 30, 2008 and 2007

(Amounts in thousands, except per share data)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2008    2007    2008    2007

Basic - assumes no dilution:

           

Net income for the period

   $ 4,542    $ 23,166    $ 18,798    $ 46,434

Weighted average number of common shares outstanding during the period

     40,116      43,223      40,586      43,170
                           

Net income per share – basic

   $ 0.11    $ 0.54    $ 0.46    $ 1.08
                           

Diluted - assumes full dilution:

           

Net income for the period

   $ 4,542    $ 23,166    $ 18,798    $ 46,434

Interest expense, net of tax, on dilutive Senior Convertible Notes (1)

     —        92      —        279
                           

Adjusted net income for the period

   $ 4,542    $ 23,258    $ 18,798    $ 46,713
                           

Weighted average number of common shares outstanding during the period

     40,116      43,223      40,586      43,170

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

           

Stock options

     32      352      43      293

Common stock units related to Deferred Equity Compensation Plan for Directors

     237      217      237      217

Common stock units related to Deferred Compensation Plan for Employees

     222      217      222      217

Restricted common stock units related to Incentive Compensation Plan

     618      340      618      340

Weighted average number of common equivalent shares to reflect the dilutive effect of Senior Convertible Notes (1)

     —        575      —        895
                           

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     41,225      44,924      41,706      45,132
                           

Net income per share – diluted

   $ 0.11    $ 0.52    $ 0.45    $ 1.04
                           

 

(1) On May 14, 2007, the Company redeemed all remaining Senior Convertible Notes.