EX-11 4 dex11.htm STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS Statement regarding computation of per share earnings

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share

For the Years Ended December 31, 2007, 2006 and 2005

(Amounts in thousands, except per share data)

 

     Year Ended December 31,  
   2007     2006     2005  

Basic - assumes no dilution:

      

Net income for the period

   $ 82,788     $ 98,708     $ 77,273  
                        

Weighted average number of common shares outstanding during the period

     43,145       43,012       42,913  
                        

Net income per share - basic

   $ 1.92     $ 2.29     $ 1.80  
                        

Diluted - assumes full dilution:

      

Net income for the period

   $ 82,788     $ 98,708     $ 77,273  

Interest expense, net of tax, on dilutive Senior Convertible Notes

     279       1,336       2,737  
                        

Adjusted net income for the period

   $ 83,067     $ 100,044     $ 80,010  
                        

Weighted average number of common shares outstanding during the period

     43,145       43,012       42,913  

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

      

Stock options

     233       114       136  

Common stock units related to Deferred Equity Compensation Plan for Directors

     228       214       192  

Common stock units related to Deferred Compensation Plan for Employees

     219       150       146  

Restricted common stock units related to Incentive Compensation Plan

     342       253       155  

Weighted average number of common equivalent shares to reflect the dilutive effect of Senior Convertible Notes

     444       2,030       4,343  
                        

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     44,611       45,773       47,885  
                        

Net income per share – diluted

   $ 1.86     $ 2.19     $ 1.67  
                        

Percentage of dilution compared to basic net income per share

     3.1 %     4.4 %     7.2 %