-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OgTmCpgA5pn4zt5ujugdoAFl/0c8qDhxmqPisnnK3LIr36i2i9s5RJr8vBGK1N5O crQef47qycFOdin1OGzeGg== 0001193125-08-021826.txt : 20080206 0001193125-08-021826.hdr.sgml : 20080206 20080206172853 ACCESSION NUMBER: 0001193125-08-021826 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080206 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080206 DATE AS OF CHANGE: 20080206 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HORACE MANN EDUCATORS CORP /DE/ CENTRAL INDEX KEY: 0000850141 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 370911756 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10890 FILM NUMBER: 08582330 BUSINESS ADDRESS: STREET 1: 1 HORACE MANN PLZ CITY: SPRINGFIELD STATE: IL ZIP: 62715-0001 BUSINESS PHONE: 2177892500 MAIL ADDRESS: STREET 1: 1 HORACE MANN PLZ CITY: SPRINGFIELD STATE: IL ZIP: 62715-0001 FORMER COMPANY: FORMER CONFORMED NAME: HORACE MANN EDUCATORS CORP DATE OF NAME CHANGE: 19920108 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: February 6, 2008

 

 

HORACE MANN EDUCATORS CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-10890   37-0911756
(State of incorporation)   (Commission File Number)   (I.R.S. Employer Identification No.)

1 Horace Mann Plaza, Springfield, Illinois 62715-0001

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: 217-789-2500

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Forward-looking Information

Statements included in the accompanying press release that state Horace Mann Educators Corporation’s (the “Company”) or its management’s intentions, hopes, beliefs, expectations or predictions of future events or the Company’s future financial performance are forward-looking statements and involve known and unknown risks, uncertainties and other factors. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that the Company’s actual results could differ materially from those projected in such forward-looking statements. Please refer to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2007 and the Company’s past and future filings and reports filed with the Securities and Exchange Commission for information concerning the important factors that could cause actual results to differ materially from those in forward-looking statements.

 

Item 2.02: Results of Operations and Financial Condition

On February 6, 2008, Horace Mann Educators Corporation issued a press release reporting its financial results for the three and twelve month periods ended December 31, 2007. A copy of the press release is attached as Exhibit 99.2 and is incorporated by reference herein.

 

Item 9.01: Financial Statements and Exhibits

(d) Exhibits.

 

99.1    Glossary of Selected Terms
99.2    Press release dated February 6, 2008 reporting financial results for the three and twelve month periods ended December 31, 2007.

 

1


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

HORACE MANN EDUCATORS CORPORATION
By:   /s/ Bret A. Conklin
Name:   Bret A. Conklin

Title:

  Senior Vice President & Controller
  (Principal Accounting Officer)

Date: February 6, 2008

 

2

EX-99.1 2 dex991.htm GLOSSARY OF SELECTED TERMS Glossary of Selected Terms

Exhibit 99.1

Glossary of Selected Terms

The following measures are used by the Company’s management to evaluate performance against historical results and establish targets on a consolidated basis. A number of these measures are components of net income or the balance sheet but, in some cases, may be considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the Consolidated Statement of Operations or Consolidated Balance Sheets, and in some cases, require inclusion or exclusion of certain items not ordinarily included or excluded in a GAAP financial measure. In the opinion of the Company’s management, a discussion of these measures is meaningful to provide investors with an understanding of the significant factors that comprise the Company’s periodic results of operations and financial condition.

Agent - A licensed representative of an insurer in marketing insurance products.

 

   

Career agents - Agents under contract with the Company to market only the Company’s products and limited additional third-party vendor products authorized by the Company.

 

   

Experienced agents - Career Agents with more than two years of experience with the Company. Their compensation is comprised of commissions and incentives.

 

   

Financed agents - Career Agents in their first two years of employment with the Company. Their compensation is comprised of a base salary (subsidy) and commissions, with the base salary (subsidy) component declining as the agent gains more experience. Financed Agents are also eligible for incentives.

 

   

Licensed producers - Staff of Career Agents who are licensed to write insurance business.

 

   

Independent agents - Agents who are under contract with the Company to market the Company’s annuity products but who are not restricted to writing only the Company’s products and products authorized by the Company.

Book value per share excluding the fair value adjustment for investments - The result of dividing total shareholders’ equity excluding after tax net unrealized gains and losses on fixed maturities and equity securities, including the related effect on certain deferred policy acquisition costs and value of acquired insurance in force, by ending shares outstanding. Book value per share is the most directly comparable GAAP measure.

 

1


Catastrophe costs - The sum of catastrophe losses and property and casualty catastrophe reinsurance reinstatement premiums.

Catastrophe losses - In categorizing property and casualty claims as being from a catastrophe, the Company utilizes the designations of the Property Claims Service, a subsidiary of Insurance Services Office, Inc., and additionally beginning in 2007, includes losses from all such events that meet the definition of covered loss in the Company’s primary catastrophe excess of loss reinsurance contract, and reports loss and loss adjustment expense amounts net of reinsurance recoverables. A catastrophe is a severe loss resulting from natural and man-made events within a particular territory, including risks such as fire, earthquake, windstorm, explosion, terrorism and other similar events, that causes $25 million or more in insured property and casualty losses for the industry and affects a significant number of property and casualty insurers and policyholders. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or amount in advance, and therefore their effects are not included in earnings or claim and claim adjustment expense reserves prior to occurrence. In the opinion of the Company’s management, a discussion of the impact of catastrophes is meaningful for investors to understand the variability in periodic earnings.

Net income before realized investment gains and losses - Net income adjusted to exclude after tax realized investment gains and losses. Net income is the most directly comparable GAAP measure. A projection of net income, including after tax realized investment gains and losses, is not accessible on a forward-looking basis because management believes that it is not possible to provide a reliable forecast of realized investment gains and losses, which can vary substantially from one period to another and may have a significant impact on net income.

Net Reserves - Property and casualty unpaid claim and claim expense reserves net of anticipated reinsurance recoverables.

Prior Years’ Reserve Development - A measure which the Company reports for its property and casualty segment which identifies the increase or decrease in net incurred claim and claim adjustment expense reserves at successive valuation dates for claims which occurred in previous calendar years. In the opinion of the Company’s management, a discussion of prior years’ loss reserve development is useful to investors as it allows them to assess the impact on current period earnings of incurred claims experience from the current calendar year and previous calendar years.

 

2


Property and casualty operating statistics - Operating measures utilized by the Company and the insurance industry regarding the relative profitability of property and casualty underwriting results.

 

   

Loss Ratio or Loss and Loss Adjustment Expense Ratio - The ratio of (1) the sum of net incurred losses and loss adjustment expenses to (2) net earned premiums.

 

   

Expense Ratio - The ratio of (1) the sum of operating expenses and the amortization of policy acquisition costs to (2) net earned premiums.

 

   

Combined Ratio - The sum of the Loss Ratio and the Expense Ratio. A Combined Ratio less than 100% generally indicates profitable underwriting prior to the consideration of investment income.

 

   

Combined Ratio Excluding Catastrophes and Prior Years’ Reserve Development - The sum of the Loss Ratio and the Expense Ratio adjusted to remove the effect of catastrophe costs and prior years’ reserve development. The Combined Ratio is the most directly comparable GAAP measure.

Return on equity - The ratio of (1) trailing 12-month net income to (2) the average of ending shareholders’ equity for the current quarter end and the preceding four quarter ends.

Sales or Annualized New Sales - Sales represent the amount of new business sold during the period and exclude renewal of policies sold in previous periods. Sales are measured by the Company as premiums and deposits to be collected over the 12 months following the sale of a new policy, and this time period may extend into the following calendar year. Sales should not be viewed as a substitute for any financial measure determined in accordance with GAAP, including “sales” as it relates to non-insurance companies, and the Company’s definition of sales might differ from that used by other companies. The Company utilizes sales information as a performance measure that indicates the productivity of Career Agents and Independent Agents. Sales are also a leading indicator of future revenue trends.

 

3

EX-99.2 3 dex992.htm PRESS RELEASE Press Release

Exhibit 99.2

[Horace Mann Educators Corporation logo]

Dwayne D. Hallman

Senior Vice President - Finance

Horace Mann Educators

Corporation

(217) 788-5708

www.horacemann.com

HORACE MANN REPORTS RESULTS

FOR FOURTH QUARTER

SPRINGFIELD, Ill., February 6, 2008 — Horace Mann Educators Corporation (NYSE:HMN) today reported net income of $18.0 million (41 cents per share) and $82.8 million ($1.86 per share) for the three and twelve months ended December 31, 2007, respectively, compared to net income of $28.6 million (64 cents per share) and $98.7 million ($2.19 per share) for the same periods in 2006. Included in net income were net realized losses on securities of $5.5 million ($3.6 million after tax, or 8 cents per share) and $3.4 million ($2.2 million after tax, or 5 cents per share) for the fourth quarter and full year 2007, respectively. In 2006, net realized investment gains were $5.6 million ($3.7 million after tax, or 8 cents per share) and $10.9 million ($7.1 million after tax, or 16 cents per share) for the respective three and twelve month periods. All per-share amounts are stated on a diluted basis.

“After a record level of earnings in 2006, Horace Mann closed out the year with another strong quarter, making 2007 the second highest earnings period in the company’s history in terms of net income before realized investment gains and losses,” said Louis G. Lower II, President and Chief Executive Officer. “In our property and casualty segment, the current quarter and full year combined ratios excluding catastrophes and prior years’ reserve development of approximately 91 percent exceeded prior year by about 4 percentage points and were slightly above our expectations, primarily due to increases in property and auto claims frequencies. Catastrophe losses in the quarter were greater than prior year and somewhat higher than expected as a result of losses related to the California wildfires. Favorable prior years’ reserve development continued in the fourth quarter at a level that exceeded prior year. Annuity segment earnings were well ahead of prior year, driven by increased investment spreads and contract charges. Life segment earnings also increased, reflecting growth in investment income and favorable mortality experience. All business segments benefited from our ongoing focus on expense management, which helped mitigate the impact of increased strategic investments in our distribution and technology initiatives.”

 

1


“Our underlying 2007 results support a preliminary estimate of full year 2008 net income before realized investment gains and losses of between $1.70 and $1.90 per share,” said Lower. “This projection anticipates (1) a modest increase in property and casualty combined ratios, pressured by recent, industry-wide claims frequency trends, (2) a moderate decline in annuity and life profit margins, following a year of strong, double-digit earnings growth in 2007 and in anticipation of continued volatility in the financial markets, (3) a reduced level of cost savings in 2008 from postretirement benefit plan changes made in 2006, and (4) the completion of our current $50 million share repurchase authorization in the first quarter of 2008.”

During the fourth quarter of 2007, the company repurchased 1,111,600 shares of its common stock at an aggregate cost of $20.7 million, or an average cost of $18.66 per share. Total shares outstanding on December 31, 2007 and 2006 were 42,240,484 and 43,091,255, respectively.

Segment Earnings

Net income for the property and casualty segment of $16.1 million for the quarter decreased $4.9 million compared to the same period in 2006, with full year income down $13.1 million. The 2007 property and casualty combined ratio was 91.9 percent for both the fourth quarter and twelve months, compared to 85.9 percent and 87.6 percent in the respective prior year periods. Pretax catastrophe costs in the current quarter were $5.9 million compared to $0.6 million incurred in the fourth quarter of 2006. For the full year, pretax catastrophe costs were $23.6 million and $19.8 million for 2007 and 2006, respectively. Favorable prior years’ reserve development totaling $5.2 million was recorded in the current quarter, compared to $2.0 million recorded in the fourth quarter of the prior year. Full year 2007 favorable prior years’ reserve development of $20.0 million was slightly greater than the favorable development recorded in 2006.

Annuity segment net income of $3.9 million for the quarter increased $0.6 million compared to the fourth quarter of 2006, contributing to a full year increase of $4.4 million. The improvements were largely driven by double-digit growth in the interest margin and notable growth in contract charges earned. Compared to the prior year, valuations of deferred policy acquisition costs and value of acquired insurance in force, coupled with the change in the guaranteed minimum death benefit reserve, had a smaller adverse impact in the current periods. Life segment net income of $4.6 million for the current fourth quarter and $17.3 million for the full year increased $1.1 million and $2.8 million compared to the respective periods a year earlier, reflecting growth in investment income and lower mortality costs.

 

2


Segment Revenues

The company’s total premiums written and contract deposits declined 3 percent in the quarter and increased 1 percent for the full year compared to the same periods in 2006, with both comparisons notably impacted by decreases in annuity rollover deposit receipts in 2007. Property and casualty premiums written were comparable to prior year in the quarter and down less than 1 percent for the year, reflecting a decrease in average auto premium per policy and higher catastrophe reinsurance premiums partially offset by growth in average property premium per policy and a slight increase in total policies in force. The full year comparison also reflects the $8.6 million reduction in premiums due to the 2007 expiration of the National Education Association educator excess professional liability insurance policy.

Annuity new contract deposits decreased 7 percent compared to the three months ended December 31, 2006 and increased 4 percent for the full year. Growth in scheduled, flexible-premium annuity deposit receipts of 10 percent for the quarter and 15 percent for the year were offset by declines in rollover deposits. For the full year, variable annuity deposits increased 8 percent while deposits to fixed accounts were comparable to 2006. Life segment insurance premiums and contract deposits decreased 2 percent and 1 percent compared to the three and twelve months ended December 31, 2006, respectively.

Sales and Distribution

Total new auto sales units were 6 percent lower in the fourth quarter than the prior year and were equal to 2006 for the full year, while the number of career agents declined 7 percent to 790 agents at year end compared to 12 months earlier. “We continue to be very positive about the progress we are making in transitioning to our new Agency Business Model. While early in the game, we’ve seen a meaningful productivity lift from the agents who have completed the agency business school curriculum as they migrate to outside offices, install repeatable sales processes, and select and train licensed support staff,” said Lower. “While average agent auto unit productivity and our total points of distribution have increased, we are reducing non-productive agents who are not likely to make the transition and have continued to reduce our exposure to catastrophes in Florida, both of which have had an adverse impact on auto production and agent count,” Lower noted.

Annuity new business decreased 17 percent and 10 percent for the three and twelve months ended December 31, 2007, compared to the same periods a year earlier. In 2006, annuity sales benefited from increased opportunities for rollover deposits in six states that had initiated programs allowing educators to privatize a portion of their state retirement funds. Annuity sales in 2007 also reflected a decline in fixed indexed annuity partner product sales. “While IRS transition regulations for the 403(b) annuity marketplace reduced new

 

3


rollover deposits, we are pleased with sales of new scheduled deposit business which increased 9 percent compared to the fourth quarter of 2006 and 5 percent compared to the second half of 2006, enabling accumulated account values to increase 4 percent for the full year,” said Lower.

Realized Investment Gains and Losses

In 2007, pretax realized investment losses were $5.5 million and $3.4 million for the fourth quarter and full year, respectively. In the current quarter, impairment charges totaled $5.9 million pretax, $3.8 million of which was attributable to the company’s one sub-prime residential mortgage-backed security, 2006 vintage, having a fair value of $1.1 million at December 31, 2007. Also at December 31, 2007, the company’s exposure to “Alt-A” mortgage-backed securities was a total fair value of approximately $8.4 million, with an unrealized loss of approximately $0.1 million, of which $4.6 million was acquired in 2003, $0.8 million was acquired in 2004 and $3.0 million was acquired in the fourth quarter of 2007. “While we realized a modest level of investment losses in the fourth quarter and full year, our conservative investment portfolio continues to serve us well in the current financial market environment,” said Lower.

Horace Mann — the largest national multiline insurance company focusing on educators’ financial needs — provides auto and homeowners insurance, retirement annuities, life insurance and other financial solutions. Founded by educators for educators in 1945, the company is headquartered in Springfield, Ill. For more information, visit www.horacemann.com.

Statements included in this news release that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to certain risks and uncertainties. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Please refer to the company’s Quarterly Report on Form 10-Q for the period ended September 30, 2007 and the company’s past and future filings and reports filed with the Securities and Exchange Commission for information concerning the important factors that could cause actual results to differ materially from those in forward-looking statements.

#  #  #


HORACE MANN EDUCATORS CORPORATION

Digest of Earnings and Highlights (Unaudited)

(Dollars in Millions, Except Per Share Data)

 

     Quarter Ended
December 31,
          Year Ended
December 31,
       
   2007     2006     % Change     2007     2006     % Change  

DIGEST OF EARNINGS

            

Net income

   $ 18.0     $ 28.6     -37.1 %   $ 82.8     $ 98.7     -16.1 %

Net income per share:

            

Basic

   $ 0.42     $ 0.67     -37.3 %   $ 1.92     $ 2.29     -16.2 %

Diluted (A)

   $ 0.41     $ 0.64     -35.9 %   $ 1.86     $ 2.19     -15.1 %

Weighted average number of shares and equivalent shares (in millions) (B):

            

Basic

     43.0       43.1     -0.2 %     43.1       43.0     0.2 %

Diluted (A)

     43.9       45.1     -2.7 %     44.6       45.8     -2.6 %

HIGHLIGHTS

            

Operations

            

Insurance premiums written and contract deposits

   $ 239.2     $ 245.5     -2.6 %   $ 974.7     $ 969.4     0.5 %

Return on equity (C)

           12.3 %     16.7 %   N.M.  

Property & Casualty GAAP combined ratio

     91.9 %     85.9 %   N.M.       91.9 %     87.6 %   N.M.  

Effect of catastrophe costs on the Property & Casualty combined ratio

     4.3 %     0.4 %   N.M.       4.4 %     3.6 %   N.M.  

Experienced agents

           569       588     -3.2 %

Financed agents

           221       260     -15.0 %

Total agents

           790       848     -6.8 %

Additional Per Share Information

            

Dividends paid

   $ 0.105     $ 0.105     —       $ 0.42     $ 0.42     —    

Book value (D)

         $ 16.41     $ 15.25     7.6 %

Financial Position

            

Total assets

         $ 6,259.3     $ 6,329.7     -1.1 %

Short-term debt

           —         —       —    

Long-term debt

           199.5       232.0     -14.0 %

Total shareholders’ equity

           693.3       657.1     5.5 %

N.M. - Not meaningful.

 

(A) Effective December 31, 2004, the Company adopted EITF Consensus 04-8, “The Effect of Contingently Convertible Instruments on Diluted Earnings per Share”. Diluted per share information for all periods is presented on a basis consistent with this consensus. Prior to the repurchases in 2006, the Company’s Senior Convertible Notes represented 4.3 million equivalent shares and had annual interest expense of $2.7 million after tax. On May 14, 2007, the Company redeemed all remaining Senior Convertible Notes. For the year ended December 31, 2007, the Senior Convertible Notes represented 0.4 million equivalent shares and had after tax interest expense of $0.3 million.

 

(B) In November and December 2007, the Company repurchased 1,111,600 shares of its common stock at an aggregate cost of $20.7 million, or an average cost of $18.66 per share.

 

(C) Based on trailing 12-month net income and average quarter-end shareholders’ equity.

 

(D) Book value per share excluding the fair value adjustment for investments was $16.47 at December 31, 2007 and $14.99 at December 31, 2006. Ending shares outstanding were 42,240,484 at December 31, 2007 and 43,091,255 at December 31, 2006.

 

1


HORACE MANN EDUCATORS CORPORATION

Statements of Operations and Supplemental GAAP Consolidated Data (Unaudited)

(Dollars in Millions)

 

     Quarter Ended
December 31,
          Year Ended
December 31,
       
   2007     2006     % Change     2007     2006     % Change  

STATEMENTS OF OPERATIONS

            

Insurance premiums and contract charges earned

   $ 166.3     $ 166.6     -0.2 %   $ 654.3     $ 653.9     0.1 %

Net investment income

     57.5       54.2     6.1 %     223.8       209.0     7.1 %

Net realized investment gains (losses)

     (5.5 )     5.6     N.M.       (3.4 )     10.9     N.M.  

Other income

     3.3       3.5     -5.7 %     12.3       12.0     2.5 %

Total revenues

     221.6       229.9     -3.6 %     887.0       885.8     0.1 %

Benefits, claims and settlement expenses

     101.5       95.8     5.9 %     408.5       388.7     5.1 %

Interest credited

     32.2       31.4     2.5 %     127.2       122.5     3.8 %

Policy acquisition expenses amortized

     20.0       19.3     3.6 %     75.7       74.0     2.3 %

Operating expenses

     37.8       37.3     1.3 %     139.0       141.1     -1.5 %

Amortization of intangible assets

     1.4       1.9     -26.3 %     5.4       6.1     -11.5 %

Interest expense (A)

     3.5       3.7     -5.4 %     14.1       13.1     7.6 %

Total benefits, losses and expenses

     196.4       189.4     3.7 %     769.9       745.5     3.3 %

Income before income taxes

     25.2       40.5     -37.8 %     117.1       140.3     -16.5 %

Income tax expense

     7.2       11.9     -39.5 %     34.3       41.6     -17.5 %

Net income

   $ 18.0     $ 28.6     -37.1 %   $ 82.8     $ 98.7     -16.1 %

ANALYSIS OF PREMIUMS WRITTEN

    AND CONTRACT DEPOSITS        

            

Property & Casualty

            

Automobile and property (voluntary)

   $ 129.5     $ 129.9     -0.3 %   $ 530.6     $ 526.6     0.8 %

Involuntary and other property & casualty

     2.6       2.2     18.2 %     4.6       13.2     -65.2 %

Total Property & Casualty

     132.1       132.1     —         535.2       539.8     -0.9 %

Annuity deposits

     78.8       84.6     -6.9 %     337.1       325.7     3.5 %

Life

     28.3       28.8     -1.7 %     102.4       103.9     -1.4 %

Total

   $ 239.2     $ 245.5     -2.6 %   $ 974.7     $ 969.4     0.5 %

ANALYSIS OF SEGMENT NET INCOME (LOSS)

            

Property & Casualty

   $ 16.1     $ 21.0     -23.3 %   $ 61.2     $ 74.3     -17.6 %

Annuity

     3.9       3.3     18.2 %     17.6       13.2     33.3 %

Life

     4.6       3.5     31.4 %     17.3       14.5     19.3 %

Corporate and other (B)

     (6.6 )     0.8     N.M.       (13.3 )     (3.3 )   N.M.  

Net income

     18.0       28.6     -37.1 %     82.8       98.7     -16.1 %

Catastrophe costs, after tax, included above (C)

     (3.8 )     (0.4 )   850.0 %     (15.3 )     (12.9 )   18.6 %

N.M. - Not meaningful.

 

(A) The year ended December 31, 2006 included gains of $0.2 million as a result of repurchasing a portion of the 1.425% Senior Convertible Notes due 2032.

 

(B) The Corporate and Other segment includes interest expense on debt and the impact of realized investment gains and losses and other corporate level items. The Company does not allocate the impact of corporate level transactions to the insurance segments consistent with how management evaluates the results of those segments. See detail for this segment on page 4.

 

(C) Includes allocated loss adjustment expenses and catastrophe reinsurance reinstatement premiums. See also page 3.

 

2


HORACE MANN EDUCATORS CORPORATION

Supplemental Business Segment Overview (Unaudited)

(Dollars in Millions)

 

     Quarter Ended
December 31,
          Year Ended
December 31,
       
     2007     2006     % Change     2007     2006     % Change  

PROPERTY & CASUALTY

            

Premiums written

   $ 132.1     $ 132.1     —       $ 535.2     $ 539.8     -0.9 %

Premiums earned

     135.9       136.9     -0.7 %     535.1       537.7     -0.5 %

Net investment income

     10.2       9.5     7.4 %     38.0       35.3     7.6 %

Other income

     0.9       1.3     -30.8 %     2.9       3.2     -9.4 %

Losses and loss adjustment expenses (LAE)

     90.1       83.0     8.6 %     360.4       340.6     5.8 %

Operating expenses (includes policy acquisition expenses amortized)

     34.8       34.7     0.3 %     130.9       130.8     0.1 %

Income before tax

     22.1       30.0     -26.3 %     84.7       104.8     -19.2 %

Net income

     16.1       21.0     -23.3 %     61.2       74.3     -17.6 %

Net investment income, after tax

     8.3       7.7     7.8 %     31.3       29.3     6.8 %

Catastrophe costs, after tax (A)

     3.8       0.4     850.0 %     15.3       12.9     18.6 %

Catastrophe losses and LAE, before tax (B) (C)

     5.9       0.6     883.3 %     23.6       19.2     22.9 %

Reinsurance reinstatement premiums, before tax

     —         —       —         —         0.6     -100.0 %

Operating statistics:

            

Loss and loss adjustment expense ratio

     66.3 %     60.6 %   N.M.       67.4 %     63.3 %   N.M.  

Expense ratio

     25.6 %     25.3 %   N.M.       24.5 %     24.3 %   N.M.  

Combined ratio

     91.9 %     85.9 %   N.M.       91.9 %     87.6 %   N.M.  

Effect of catastrophe costs on the combined ratio

     4.3 %     0.4 %   N.M.       4.4 %     3.6 %   N.M.  

Automobile and property detail:

            

Premiums written (voluntary) (D)

   $ 129.5     $ 129.9     -0.3 %   $ 530.6     $ 526.6     0.8 %

Automobile

     90.7       90.6     0.1 %     365.3       368.0     -0.7 %

Property

     38.8       39.3     -1.3 %     165.3       158.6     4.2 %

Premiums earned (voluntary) (D)

     132.5       132.0     0.4 %     525.1       525.0     0.0 %

Automobile

     91.3       91.7     -0.4 %     364.6       368.5     -1.1 %

Property

     41.2       40.3     2.2 %     160.5       156.5     2.6 %

Policies in force (voluntary) (in thousands)

           801       799     0.3 %

Automobile

           535       533     0.4 %

Property

           266       266     —    

Policy renewal rate (voluntary)

            

Automobile (6 months)

           91.0 %     90.5 %   N.M.  

Property (12 months)

           88.3 %     87.4 %   N.M.  

Voluntary automobile operating statistics:

            

Loss and loss adjustment expense ratio

     70.2 %     67.8 %   N.M.       69.7 %     65.3 %   N.M.  

Expense ratio

     25.3 %     25.9 %   N.M.       24.5 %     24.7 %   N.M.  

Combined ratio

     95.5 %     93.7 %   N.M.       94.2 %     90.0 %   N.M.  

Effect of catastrophe costs on the combined ratio (C)

     0.3 %     -0.2 %   N.M.       0.5 %     0.5 %   N.M.  

Total property operating statistics:

            

Loss and loss adjustment expense ratio

     58.2 %     39.7 %   N.M.       60.4 %     55.6 %   N.M.  

Expense ratio

     26.7 %     24.9 %   N.M.       25.2 %     24.3 %   N.M.  

Combined ratio

     84.9 %     64.6 %   N.M.       85.6 %     79.9 %   N.M.  

Effect of catastrophe costs on the combined ratio (C)

     12.9 %     1.9 %   N.M.       13.6 %     11.3 %   N.M.  

Prior years’ reserves favorable (adverse) development, pretax

            

Voluntary automobile (C)

   $ 5.1     $ 1.8     183.3 %   $ 12.3     $ 19.1     -35.6 %

Total property (C)

     0.1       0.2     -50.0 %     7.7       0.1     N.M.  

Other property and casualty

     —         —       —         —         —       —    

Total (C)

     5.2       2.0     160.0 %     20.0       19.2     4.2 %

N.M. - Not meaningful.

 

(A) Includes allocated loss adjustment expenses and catastrophe reinsurance reinstatement premiums.

 

(B) The three and twelve months ended December 31, 2007 include approximately $3.0 million in losses and LAE associated with certain California wildfires which were not declared catastrophic events by ISO. The three and twelve months ended December 31, 2007 reflect reductions of $0.1 million and $0.4 million, respectively, due to net recoupment from policyholders of assessments previously paid by the Company to the Florida Citizens Property Insurance Corporation (“Florida Citizens”) and the Louisiana Citizens Fair and Coastal Plans (“Louisiana Citizens”). The three and twelve months ended December 31, 2006 reflected reductions of $0.3 million and $2.3 million, respectively, due to recoupment from policyholders of assessments paid by the Company to Florida Citizens and Louisiana Citizens.

 

(C) The year ended December 31, 2006 included development of prior years’ reserves for catastrophe losses and LAE in captions related to catastrophe costs as well as captions related to prior years’ reserve development as follows: total property and casualty, unfavorable development of $1.4 million; voluntary automobile, favorable development of $1.5 million; and total property, unfavorable development of $2.9 million.

 

(D) Amounts are net of additional ceded premiums to reinstate the Company’s property and casualty catastrophe reinsurance coverage as quantified above.

 

3


HORACE MANN EDUCATORS CORPORATION

Supplemental Business Segment Overview (Unaudited)

(Dollars in Millions)

 

     Quarter Ended
December 31,
          Year Ended
December 31,
       
     2007     2006     % Change     2007     2006     % Change  

ANNUITY

            

Contract deposits

   $ 78.8     $ 84.6     -6.9 %   $ 337.1     $ 325.7     3.5 %

Variable

     38.7       36.3     6.6 %     149.9       138.5     8.2 %

Fixed

     40.1       48.3     -17.0 %     187.2       187.2     —    

Contract charges earned

     5.4       5.1     5.9 %     21.8       19.7     10.7 %

Net investment income

     32.8       30.8     6.5 %     128.9       119.9     7.5 %

Net interest margin (without realized investment gains and losses)

     10.0       8.5     17.6 %     38.9       33.4     16.5 %

Other income

     1.5       1.3     15.4 %     5.7       5.4     5.6 %

Mortality loss and other reserve changes

     0.7       (0.4 )   N.M.       (0.2 )     (1.1 )   -81.8 %

Operating expenses (includes policy acquisition expenses amortized)

     10.6       9.0     17.8 %     36.2       34.8     4.0 %

Amortization of intangible assets

     1.1       1.6     -31.3 %     4.1       4.7     -12.8 %

Income before tax

     5.9       3.9     51.3 %     25.9       17.9     44.7 %

Net income

     3.9       3.3     18.2 %     17.6       13.2     33.3 %

Pretax income increase (decrease) due to valuation of:

            

Deferred policy acquisition costs

   $ (1.4 )   $ (0.3 )   366.7 %   $ (1.2 )   $ (0.5 )   140.0 %

Value of acquired insurance in force

     (0.1 )     (0.6 )   -83.3 %     (0.2 )     (0.7 )   -71.4 %

Guaranteed minimum death benefit reserve

     0.8       —       N.M.       0.7       —       N.M.  

Annuity contracts in force (in thousands)

           167       165     1.2 %

Accumulated value on deposit

         $ 3,714.1     $ 3,580.1     3.7 %

Variable

           1,562.2       1,494.6     4.5 %

Fixed

           2,151.9       2,085.5     3.2 %

Annuity accumulated value retention - 12 months

            

Variable accumulations

           90.9 %     91.5 %   N.M.  

Fixed accumulations

           91.6 %     93.7 %   N.M.  

LIFE

            

Premiums and contract deposits

   $ 28.3     $ 28.8     -1.7 %   $ 102.4     $ 103.9     -1.4 %

Premiums and contract charges earned

     25.0       24.6     1.6 %     97.4       96.5     0.9 %

Net investment income

     14.6       13.7     6.6 %     57.0       53.4     6.7 %

Income before tax

     7.0       5.3     32.1 %     26.6       22.3     19.3 %

Net income

     4.6       3.5     31.4 %     17.3       14.5     19.3 %

Pretax income decrease due to valuation of:

            

Deferred policy acquisition costs

   $ (0.2 )   $ (0.7 )   -71.4 %   $ (0.2 )   $ (0.6 )   -66.7 %

Life policies in force (in thousands)

           226       232     -2.6 %

Life insurance in force

         $ 13,577     $ 13,400     1.3 %

Lapse ratio - 12 months (Ordinary life insurance)

           5.8 %     5.7 %   N.M.  

CORPORATE AND OTHER (A)

            

Components of gain (loss) before tax:

            

Net realized investment gains (losses)

   $ (5.5 )   $ 5.6     N.M.     $ (3.4 )   $ 10.9     N.M.  

Interest expense

     (3.5 )     (3.7 )   -5.4 %     (14.1 )     (13.1 )   7.6 %

Other operating expenses, net investment income and other income

     (0.8 )     (0.6 )   33.3 %     (2.6 )     (2.5 )   4.0 %

Gain (loss) before tax

     (9.8 )     1.3     N.M.       (20.1 )     (4.7 )   327.7 %

Net gain (loss)

     (6.6 )     0.8     N.M.       (13.3 )     (3.3 )   303.0 %

N.M. - Not meaningful.

 

(A) The Corporate and Other segment includes interest expense on debt and the impact of realized investment gains and losses and other corporate level items. The Company does not allocate the impact of corporate level transactions to the insurance segments consistent with how management evaluates the results of those segments.

 

4


HORACE MANN EDUCATORS CORPORATION

Supplemental Business Segment Overview (Unaudited)

(Dollars in Millions)

 

     Quarter Ended
December 31,
         Year Ended
December 31,
      
   2007     2006    % Change     2007     2006    % Change  

INVESTMENTS

              

Annuity and Life

              

Fixed maturities, at fair value (amortized cost 2007, $3,136.8; 2006, $3,056.7)

          $ 3,135.1     $ 3,068.0    2.2 %

Equity securities, at fair value (cost 2007, $55.7; 2006, $10.5)

            50.8       11.1    357.7 %

Short-term investments

            33.5       28.7    16.7 %

Short-term investments, securities lending collateral

            76.7       299.4    -74.4 %

Policy loans and other

            102.8       95.7    7.4 %
                        

Total Annuity and Life investments

            3,398.9       3,502.9    -3.0 %

Property & Casualty

              

Fixed maturities, at fair value (amortized cost 2007, $733.5; 2006, $745.5)

            737.9       752.2    -1.9 %

Equity securities, at fair value (cost 2007, $38.4; 2006, $8.5)

            35.7       9.0    296.7 %

Short-term investments

            7.7       5.6    37.5 %

Short-term investments, securities lending collateral

            —         0.3    -100.0 %
                        

Total Property & Casualty investments

            781.3       767.1    1.9 %

Corporate investments

            0.1       32.2    -99.7 %

Total investments

            4,180.3       4,302.2    -2.8 %

Net investment income

              

Before tax

   $ 57.5     $ 54.2    6.1 %   $ 223.8     $ 209.0    7.1 %

After tax

     39.1       36.8    6.2 %     152.1       142.3    6.9 %

Net realized investment gains (losses) by investment portfolio included in Corporate and Other segment gain (loss)

              

Property & Casualty

   $ (0.5 )   $ 1.2    N.M.     $ (0.7 )   $ 1.1    N.M.  

Annuity

     (5.0 )     4.0    N.M.       (1.5 )     6.9    N.M.  

Life

     —         0.4    -100.0 %     (1.2 )     2.9    N.M.  

Corporate and Other

     —         —      —         —         —      —    
                                  

Total, before tax

     (5.5 )     5.6    N.M.       (3.4 )     10.9    N.M.  

Total, after tax

     (3.6 )     3.7    N.M.       (2.2 )     7.1    N.M.  

Per share, diluted

   $ (0.08 )   $ 0.08    N.M.     $ (0.05 )   $ 0.16    N.M.  

N.M. - Not meaningful.

 

5

-----END PRIVACY-ENHANCED MESSAGE-----