EX-11 2 dex11.htm STATEMENT RE COMPUTATION OF PER SHARE EARNINGS Statement re computation of per share earnings

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share (Unaudited)

For the Three and Nine Months Ended September 30, 2007 and 2006

(Amounts in thousands, except per share data)

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     2007    2006    2007    2006

Basic - assumes no dilution:

           

Net income for the period

   $ 18,322    $ 19,307    $ 64,756    $ 70,053

Weighted average number of common shares outstanding during the period

     43,288      43,006      43,210      42,997
                           

Net income per share – basic

   $ 0.42    $ 0.45    $ 1.50    $ 1.63
                           

Diluted - assumes full dilution:

           

Net income for the period

   $ 18,322    $ 19,307    $ 64,756    $ 70,053

Interest expense, net of tax, on dilutive Senior Convertible Notes

     —        200      279      1,149
                           

Adjusted net income for the period

   $ 18,322    $ 19,507    $ 65,035    $ 71,202
                           

Weighted average number of common shares outstanding during the period

     43,288      43,006      43,210      42,997

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

           

Stock options

     202      82      259      91

Common stock units related to Deferred Equity Compensation Plan for Directors

     224      220      224      220

Common stock units related to Deferred Compensation Plan for Employees

     218      149      218      149

Restricted common stock units related to Incentive Compensation Plan

     336      262      336      262

Weighted average number of common equivalent shares to reflect the dilutive effect of Senior Convertible Notes

     —        1,283      593      2,304
                           

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     44,268      45,002      44,840      46,023
                           

Net income per share – diluted

   $ 0.41    $ 0.43    $ 1.45    $ 1.55