EX-11 3 dex11.htm STATEMENT RE COMPUTATION OF PER SHARE EARNINGS Statement re computation of per share earnings

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share

For the Three and Six Months Ended June 30, 2007 and 2006

(Amounts in thousands, except per share data)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2007    2006    2007    2006

Basic - assumes no dilution:

           

Net income for the period

   $ 23,166    $ 27,500    $ 46,434    $ 50,746

Weighted average number of common shares outstanding during the period

     43,223      42,999      43,170      42,993
                           

Net income per share – basic

   $ 0.54    $ 0.64    $ 1.08    $ 1.18
                           

Diluted - assumes full dilution:

           

Net income for the period

   $ 23,166    $ 27,500    $ 46,434    $ 50,746

Interest expense, net of tax, on dilutive Senior Convertible Notes

     92      272      279      949
                           

Adjusted net income for the period

   $ 23,258    $ 27,772    $ 46,713    $ 51,695
                           

Weighted average number of common shares outstanding during the period

     43,223      42,999      43,170      42,993

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

           

Stock options

     352      59      293      100

Common stock units related to Deferred Equity Compensation Plan for Directors

     217      214      217      214

Common stock units related to Deferred Compensation Plan for Employees

     217      148      217      148

Restricted common stock units related to Incentive Compensation Plan

     340      254      340      254

Weighted average number of common equivalent shares to reflect the dilutive effect of Senior Convertible Notes

     575      1,576      895      2,823
                           

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     44,924      45,250      45,132      46,532
                           

Net income per share – diluted

   $ 0.52    $ 0.61    $ 1.04    $ 1.11