EX-11 2 dex11.htm STATEMENT RE COMPUTATION OF PER SHARE EARNINGS Statement re computation of per share earnings

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share

For the Three Months Ended March 31, 2006 and 2005

(Amounts in thousands, except per share data)

 

     Three Months Ended
March 31,
     2006    2005

Basic - assumes no dilution:

     

Net income for the period

   $ 23,246    $ 26,648
             

Weighted average number of common shares outstanding during the period

     42,987      42,865
             

Net income per share – basic

   $ 0.54    $ 0.62
             

Diluted - assumes full dilution:

     

Net income for the period

   $ 23,246    $ 26,648

Interest expense, net of tax, on dilutive Senior Convertible Notes

     677      684
             

Adjusted net income for the period

   $ 23,923    $ 27,332
             

Weighted average number of common shares outstanding during the period

     42,987      42,865

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

     

Stock options

     163      128

Common stock units related to Deferred Equity Compensation Plan for Directors

     194      162

Common stock units related to Deferred Compensation Plan for Employees

     147      145

Restricted common stock units related to Incentive Compensation Plan

     238      —  

Weighted average number of common equivalent shares to reflect the dilutive effect of Senior Convertible Notes

     4,085      4,343
             

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     47,814      47,643
             

Net income per share – diluted

   $ 0.50    $ 0.57