EX-11 5 v356282_ex11.htm EXHIBIT 11
Exhibit 11
 
Horace Mann Educators Corporation
Computation of Net Income per Share (Unaudited)
For the Three and Nine Months Ended September 30, 2013 and 2012
(Amounts in thousands, except per share data)
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Basic – assumes no dilution:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
23,599
 
$
32,266
 
$
76,606
 
$
72,040
 
Weighted average number of common
 
 
 
 
 
 
 
 
 
 
 
 
 
shares outstanding during the period
 
 
40,001
 
 
39,381
 
 
39,767
 
 
39,572
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share – basic
 
$
0.59
 
$
0.82
 
$
1.93
 
$
1.82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted – assumes full dilution:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
23,599
 
$
32,266
 
$
76,606
 
$
72,040
 
Weighted average number of common
 
 
 
 
 
 
 
 
 
 
 
 
 
shares outstanding during the period
 
 
40,001
 
 
39,381
 
 
39,767
 
 
39,572
 
Weighted average number of common
 
 
 
 
 
 
 
 
 
 
 
 
 
equivalent shares to reflect the dilutive
 
 
 
 
 
 
 
 
 
 
 
 
 
effect of common stock
 
 
 
 
 
 
 
 
 
 
 
 
 
equivalent securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
 
459
 
 
244
 
 
356
 
 
210
 
Common stock units related to deferred
 
 
 
 
 
 
 
 
 
 
 
 
 
compensation for Directors
 
 
117
 
 
111
 
 
117
 
 
111
 
Common stock units related to deferred
 
 
 
 
 
 
 
 
 
 
 
 
 
compensation for Employees
 
 
111
 
 
117
 
 
111
 
 
117
 
Restricted common stock units related
 
 
 
 
 
 
 
 
 
 
 
 
 
to incentive compensation
 
 
1,044
 
 
1,285
 
 
1,012
 
 
1,285
 
Total common and common
 
 
 
 
 
 
 
 
 
 
 
 
 
equivalent shares adjusted to
 
 
 
 
 
 
 
 
 
 
 
 
 
calculate diluted earnings per share
 
 
41,732
 
 
41,138
 
 
41,363
 
 
41,295
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share – diluted
 
$
0.57
 
$
0.78
 
$
1.85
 
$
1.74