Exhibit 12

SILGAN HOLDINGS INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited)

The following table sets forth Silgan Holdings Inc.’s computation of its ratio of earnings to fixed charges for the periods presented:

	Three Months Ended				Six Months Ended
	June 30, 2006		June 30, 2005		June 30, 2006		June 30, 2005
	(Dollars in thousands)
Earnings before fixed charges:
Income before income taxes	$	25,672	$	24,827	$	54,018	$	46,161
Interest and other debt expense		14,199		24,668		25,449		36,950
Interest portion of rental expense		339		257		659		506
Earnings before fixed charges	$	40,210	$	49,752	$	80,126	$	83,617
Fixed charges:
Interest and other debt expense	$	14,199	$	24,668	$	25,449	$	36,950
Interest portion of rental expense		339		257		659		506
Capitalized interest		421		285		776		571
Total fixed charges	$	14,959	$	25,210	$	26,884	$	38,027
Ratio of earnings to fixed charges		2.69		1.97		2.98		2.20