XML 48 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Debt Instrument [Line Items]      
Total debt - principal $ 3,382,561 $ 3,271,969 $ 3,051,150
Less unamortized debt issuance costs and debt discount 24,147 20,716 21,926
Debt long term and short term less unamortized debt issuance costs combined amount 3,358,414 3,251,253 3,029,224
Less current portion 195,122 28,036 854,653
Long-term debt 3,163,292 3,223,217 2,174,571
Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 597,030 930,407 856,239
Finance Leases      
Debt Instrument [Line Items]      
Total debt - principal 33,936 34,480 32,582
Bank Revolving Loans | Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 137,000 0 827,000
Less current portion 137,000    
U S Term Loans | Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 400,000 900,000 0
Other Foreign Bank Revolving and Term Loans | Bank debt      
Debt Instrument [Line Items]      
Total debt - principal 60,030 30,407 29,239
Less current portion 56,200    
Senior Notes | 4¾% Notes      
Debt Instrument [Line Items]      
Total debt - principal 300,000 300,000 300,000
Senior Notes | 3¼% Notes      
Debt Instrument [Line Items]      
Total debt - principal 763,945 795,307 713,490
Senior Notes | 4⅛% Notes      
Debt Instrument [Line Items]      
Total debt - principal 600,000 600,000 600,000
Senior Notes | 2¼% Notes      
Debt Instrument [Line Items]      
Total debt - principal 587,650 611,775 548,839
Senior Notes | 1.4% Notes      
Debt Instrument [Line Items]      
Total debt - principal 500,000 $ 0 $ 0
Finance Leases      
Debt Instrument [Line Items]      
Less current portion $ 1,900