XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Convertible Notes Outstanding (Details)
3 Months Ended
Mar. 31, 2023
USD ($)
Convertible Notes Payable One [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount $ 75,000
Convertible Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount 1,302,834
Original aggregate DIC, OID, Wts, CNC and BCF (971,673)
Cumulative amortization of DIC, OID, Wts, CS and BCF 966,907
Accrued coupon interest 288,302
Repayment by conversion (286,092)
Balance sheet carrying amount inclusive of accrued interest $ 1,300,278
November 5, 2014 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Sep. 15, 2016 [1]
Original Principal Amount $ 25,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 31,619
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 56,619
November 5, 2014 One [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Sep. 15, 2016 [1]
Original Principal Amount $ 25,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 31,619
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 56,619
November 5, 2014 Two [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Sep. 15, 2016 [1]
Original Principal Amount $ 25,000
Interest rate 12.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 40,264
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest 65,264
Convertible Notes Payable One [Member]  
Short-Term Debt [Line Items]  
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 103,502
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 178,502
December 31, 2018 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Feb. 28, 2019 [2]
Original Principal Amount $ 25,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 12,995
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 37,995
January 2, 2019 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Feb. 28, 2019 [2]
Original Principal Amount $ 10,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 5,243
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest 15,243
Convertible Notes Payable Two [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount 35,000
Original aggregate DIC, OID, Wts, CNC and BCF
Cumulative amortization of DIC, OID, Wts, CS and BCF
Accrued coupon interest 18,238
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 53,238
May 17, 2019 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 17, 2020 [3]
Original Principal Amount $ 50,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (50,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 50,000
Accrued coupon interest 5,001
Repayment by conversion (52,253)
Balance sheet carrying amount inclusive of accrued interest $ 2,748
July 28, 2020 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 30, 2022 [3]
Original Principal Amount $ 53,000
Interest rate 8.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (13,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 13,000
Accrued coupon interest 10,463
Repayment by conversion (16,247)
Balance sheet carrying amount inclusive of accrued interest $ 47,216
February 17, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 17, 2022 [3]
Original Principal Amount $ 112,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (112,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 112,000
Accrued coupon interest 12,685
Repayment by conversion (80,000)
Balance sheet carrying amount inclusive of accrued interest $ 44,685
April 1, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jul. 31, 2022 [3]
Original Principal Amount $ 112,500
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (112,500)
Cumulative amortization of DIC, OID, Wts, CS and BCF 112,500
Accrued coupon interest 30,353
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 142,853
May 3, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jul. 31, 2022 [3]
Original Principal Amount $ 150,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (150,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 150,000
Accrued coupon interest
Repayment by conversion (150,000)
Balance sheet carrying amount inclusive of accrued interest
May 10, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Aug. 10, 2022 [3]
Original Principal Amount $ 150,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (150,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 150,000
Accrued coupon interest 24,107
Repayment by conversion (13,213)
Balance sheet carrying amount inclusive of accrued interest $ 160,894
June 30, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 29, 2022 [3]
Original Principal Amount $ 115,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (115,000)
Cumulative amortization of DIC, OID, Wts, CS and BCF 115,000
Accrued coupon interest 28,192
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 143,192
August 31, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Aug. 31, 2022 [3]
Original Principal Amount $ 115,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (109,675)
Cumulative amortization of DIC, OID, Wts, CS and BCF 109,675
Accrued coupon interest 18,180
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 133,180
October 7, 2021 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Oct. 07, 2022 [3]
Original Principal Amount $ 115,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (96,705)
Cumulative amortization of DIC, OID, Wts, CS and BCF 96,705
Accrued coupon interest 17,014
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 132,014
December 23, 2021 Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Jun. 21, 2022 [3]
Original Principal Amount $ 87,000
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (36,301)
Cumulative amortization of DIC, OID, Wts, CS and BCF 36,301
Accrued coupon interest 11,505
Repayment by conversion 25,621
Balance sheet carrying amount inclusive of accrued interest $ 124,126
April 14, 2022 [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date Apr. 14, 2023 [3]
Original Principal Amount $ 27,778
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (15,936)
Cumulative amortization of DIC, OID, Wts, CS and BCF 15,325
Accrued coupon interest 2,671
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 29,838
August 22, 2022 One [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 31, 2023 [3]
Original Principal Amount $ 66,667
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (6,667)
Cumulative amortization of DIC, OID, Wts, CS and BCF 4,037
Accrued coupon interest 4,036
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 68,073
August 22, 2022 Two [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 31, 2023 [3]
Original Principal Amount $ 22,222
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (2,222)
Cumulative amortization of DIC, OID, Wts, CS and BCF 1,345
Accrued coupon interest 1,346
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest $ 22,691
August 22, 2022 Three [Member]  
Short-Term Debt [Line Items]  
Debt instrument, maturity date May 31, 2023 [3]
Original Principal Amount $ 16,667
Interest rate 10.00%
Original aggregate DIC, OID, Wts, CNC and BCF $ (1,667)
Cumulative amortization of DIC, OID, Wts, CS and BCF 1,019
Accrued coupon interest 1,009
Repayment by conversion
Balance sheet carrying amount inclusive of accrued interest 17,028
Convertible Notes Payable Three [Member]  
Short-Term Debt [Line Items]  
Original Principal Amount 1,192,834
Original aggregate DIC, OID, Wts, CNC and BCF (971,673)
Cumulative amortization of DIC, OID, Wts, CS and BCF 966,907
Accrued coupon interest 166,562
Repayment by conversion (286,092)
Balance sheet carrying amount inclusive of accrued interest $ 1,068,538
[1] These convertible notes were sold to investors in 2014 and 2015 (“Original Convertible Notes) and have a fixed interest rate of 10% per annum and in the case of the one note for which a notice of default has been received, 12%. The Original Convertible Notes have no reset rights or other protections based on subsequent equity transactions, equity-linked transactions or other events and are convertible into an aggregate of 1,545 shares of Common Stock as of March 31, 2023. As of March 31, 2023, principal and accrued interest on the Original Convertible Note that is subject to a default notice totaled $65,264, of which $40,264 was accrued interest.
[2] On December 31, 2018 and January 2, 2019, the Company issued convertible notes to a single investor totaling $35,000 of maturity amount with accrued interest of $18,238 as of March 31, 2023. The number of shares of common stock (or preferred stock) into which these notes may convert is not determinable.
[3] These fourteen convertible notes were issued between May 17, 2019 and August 22, 2022. They all currently have similar terms including conversion prices that generally are or are likely to be $0.0015 per share of Common Stock. Ten matured prior to March 31, 2023 and four have or will expire between April 14, 2023 and May 31, 2023.The Company has initiated discussions with all note holders regarding maturity date extensions. The Company has not received any notices of default with respect to these notes. These notes contain, among other provisions, most favored nation provisions, reserve requirements and default interest rates.