XML 60 R47.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2016
Sep. 26, 2015
Sep. 26, 2015
Sep. 27, 2014
Dec. 26, 2015
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
Dec. 27, 2014
Goodwill [Roll Forward]                  
Goodwill (gross), beginning     $ 663,404 $ 665,180 $ 663,404 $ 663,404 $ 665,180    
Accumulated impairment losses, beginning     (472,226) (472,226) (472,226) (472,226) (472,226)    
Goodwill (net), beginning     191,178 192,954 191,178 191,178 192,954    
Foreign currency translation adjustment           468 (1,776)    
Goodwill impairment loss $ (34,372) $ (157,272)       (191,646)   $ (154,429)  
Goodwill (gross), ending 663,872         663,872 663,404 665,180  
Accumulated impairment losses, ending (663,872)         (663,872) (472,226) (472,226)  
Goodwill (net), ending 0         0 191,178 192,954  
Operating Segments | North America Products                  
Goodwill [Roll Forward]                  
Goodwill (gross), beginning     79,745 79,749 79,745 79,745 79,749    
Accumulated impairment losses, beginning     (42,845) (42,845) (42,845) (42,845) (42,845)    
Goodwill (net), beginning     36,900 36,904 36,900 36,900 36,904    
Foreign currency translation adjustment           (4) (4)    
Goodwill impairment loss (11,690) (25,211)       (36,896)   (42,613)  
Excess of fair value over adjusted carrying value   23,599 23,599 23,061 24,442     24,909  
Effect on fair value of reporting units of 100 basis point increase in WACC     5,732 (8,629) 5,783     (39,375)  
Goodwill (gross), ending 79,741         79,741 79,745 79,749  
Accumulated impairment losses, ending (79,741)         (79,741) (42,845) (42,845)  
Goodwill (net), ending 0         0 36,900 36,904  
Operating Segments | North America Services                  
Goodwill [Roll Forward]                  
Goodwill (gross), beginning     506,271 506,281 506,271 506,271 506,281    
Accumulated impairment losses, beginning     (364,036) (364,036) (364,036) (364,036) (364,036)    
Goodwill (net), beginning     142,235 142,245 142,235 142,235 142,245    
Foreign currency translation adjustment           1 (10)    
Goodwill impairment loss (22,682) (119,547)       (142,236)   (86,904)  
Excess of fair value over adjusted carrying value $ 14,963 6,303 6,303 68,634 6,622 $ 14,963   51,957  
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 7.00%         7.00%     31.00%
Effect on fair value of reporting units of 100 basis point increase in WACC     17,453 (41,488) 17,576     (8,911)  
Goodwill (gross), ending $ 506,272         $ 506,272 506,271 506,281  
Accumulated impairment losses, ending (506,272)         (506,272) (364,036) (364,036)  
Goodwill (net), ending 0         0 142,235 142,245  
Operating Segments | International Products                  
Goodwill [Roll Forward]                  
Goodwill (gross), beginning     39,217 39,024 39,217 39,217 39,024    
Accumulated impairment losses, beginning     (33,883) (33,883) (33,883) (33,883) (33,883)    
Goodwill (net), beginning     5,334 5,141 5,334 5,334 5,141    
Foreign currency translation adjustment           14 193    
Goodwill impairment loss   (5,348)       (5,348)   (20,159)  
Excess of fair value over adjusted carrying value       14,839       16,430  
Effect on fair value of reporting units of 100 basis point increase in WACC       (2,998)       (1,402)  
Goodwill (gross), ending 39,231         39,231 39,217 39,024  
Accumulated impairment losses, ending (39,231)         (39,231) (33,883) (33,883)  
Goodwill (net), ending 0         0 5,334 5,141  
Operating Segments | International Services                  
Goodwill [Roll Forward]                  
Goodwill (gross), beginning     38,171 40,126 38,171 38,171 40,126    
Accumulated impairment losses, beginning     (31,462) (31,462) (31,462) (31,462) (31,462)    
Goodwill (net), beginning     $ 6,709 8,664 $ 6,709 6,709 8,664    
Foreign currency translation adjustment           457 (1,955)    
Goodwill impairment loss   $ (7,166)       (7,166)   (4,753)  
Excess of fair value over adjusted carrying value       1,411       1,859  
Effect on fair value of reporting units of 100 basis point increase in WACC       $ (1,265)       (3,333)  
Goodwill (gross), ending 38,628         38,628 38,171 40,126  
Accumulated impairment losses, ending (38,628)         (38,628) (31,462) (31,462)  
Goodwill (net), ending $ 0         $ 0 $ 6,709 $ 8,664