XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 1,205,760 $ 1,118,338
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 98,600 598,699
Depreciation and amortization 17,538 5,015
Write-off of inventories 8,343 66,790
Deferred income tax (69,000) (857,000)
Increase (decrease) in cash flows as a result of changes in net assets and liabilities balances:    
Accounts receivable (273,744) 27,195
Inventories (165,985) (109,594)
Prepaid expenses and other current assets (104,596) (3,324)
Accounts payable (7,164) (53,120)
Customer deposit 16,800 9,240
Accrued expenses and other current liabilities (182,500) 110,125
Due to shareholder (51,134) 22,847
Net cash provided by operating activities 492,918 935,211
Cash flows from investing activities:    
Purchase of equipment (31,474) (27,233)
Cash no longer restricted 233,050 (525)
Net cash provided by (used in) investing activities 201,576 (27,758)
Cash flows from financing activities:    
Repayments of notes payable (96,966) (25,000)
Repayments of capital lease payable (14,100)
Sale of common stock 300,000
Net cash provided by (used in) financing activities (111,066) 275,000
Net increase in cash and cash equivalents 583,428 1,182,453
Cash and cash equivalents - beginning of year 1,398,848 216,395
Cash and cash equivalents - end of year 1,982,276 1,398,848
Cash paid for:    
Interest 4,947 2,599
Taxes 31,604 1,000
Noncash Investing Activities:    
Purchase of equipment with the assumption of capital lease $ 128,807