XML 14 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net income $ 1,179,802 $ 279,851
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock based compensation 598,699
Depreciation and amortization $ 2,399 $ 4,167
Bad debt 3,000
Interest receivable $ (3,164)
Deferred income tax $ (857,000)
Increase (decrease) in cash flows as a result of changes in net assets and liabilities balances:    
Accounts receivable 43,916 $ (188,935)
Inventories (138,300) (193,013)
Prepaid expenses and other current assets (22,866) (5,783)
Accounts payable (28,362) 48,452
Customer deposit 9,240 86,284
Accrued expenses and other current liabilities 63,314 64,805
Due to shareholder 13,004 54,176
Total adjustments (315,956) (130,011)
Net cash provided by operating activities $ 863,846 149,840
Cash flows from investing activities:    
Investment in Angiodroid (1,000)
Restricted cash $ (437) (173)
Net cash used in investing activities (437) (1,173)
Cash flows provided by (used in) financing activities:    
Repayments on note payable - Bank (19,000) $ (9,024)
Sale of common stock 300,000
Net cash provided by (used in) in financing activities 281,000 $ (9,024)
Net increase in cash and cash equivalents 1,144,409 139,643
Cash and cash equivalents - beginning of year 216,395 83,156
Cash and cash equivalents - end of year 1,360,804 222,799
Cash paid for:    
Interest $ 2,054 $ 2,132