XML 41 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net income $ 434,228 $ 35,828
Adjustments to reconcile net income to net cash provided (used) in operating activities:    
Depreciation and amortization $ 800 1,642
Interest receivable   (1,047)
Increase (decrease) in cash flows as a result of changes in net assets and liabilities balances:    
Accounts receivable $ (134,733) (111,136)
Inventory (25,736) (82,996)
Prepaid expenses and other current assets $ (12,818) (23,838)
Other assets   (1,000)
Accounts payable $ (156,075) 47,442
Accrued expenses and other current liabilities 45,734 $ 125,843
Due to shareholder 9,992  
Total adjustments (272,836) $ (45,090)
Net cash provided (used) in operating activities 161,392 $ (9,262)
Cash flows from investing activities:    
Restricted cash (261)  
Net cash used in investing activities (261)  
Cash flows used in financing activities:    
Repayments on note payable - Bank (7,000) $ (4,000)
Net cash used in financing activities (7,000) (4,000)
Net increase (decrease) in cash and cash equivalents 154,131 (13,262)
Cash and cash equivalents - beginning of year 216,395 83,156
Cash and cash equivalents - end of year 370,526 69,894
Cash paid for:    
Interest $ 641 $ 953