XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Net loss $ (537,130) $ (23,362)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Deprciation and amortization 21,166 43,401
Write-off inventory   34,268
Write-off intangible asset   48,810
Gain on sale of equipment   (3,017)
Stock based compensation 103,997  
Interest receivable (4,349) (5,014)
Increase (decrease) in cash flows as a result of changes in assets and liabilities balances:    
Accounts receivable 126,033 (169,315)
Inventory 67,447 (73,193)
Prepaid expenses and other current assets 6,112 (5,716)
Accounts payable 37,541 (35,290)
Customer deposit (21,023) 21,023
Accrued expenses and other current liabilities (90) 329,478
Net cash provided by (used in) operating activities (200,296) 162,073
Cash flows from investing activities:    
Repayment from related party 10,564 6,109
Repayment from secured convertible debt 8,000  
Payment for equipment costs   (2,295)
Proceeds from sale of equipment   8,500
Payment for patents and trademark costs   (3,584)
Restricted cash (327) (896)
Net cash provided by investing activities 18,237 7,834
Cash flows from financing activities:    
Repayments on note payable - Bank (12,010) (12,000)
Repayments on note payable - Other   (13,900)
Net cash used in financing activities (12,010) (25,900)
Net increase (decrease) in cash (194,069) 144,007
Cash and cash equivalents beginning of year 299,156 155,149
Cash and cash equivalents at end of year 105,087 299,156
Cash paid for:    
Interest   4,502
Supplemental disclosures of non-cash investing and financing activities:    
Accrued interest on note receivable $ 4,349 $ 5,014