XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net loss $ (23,362) $ (605,052)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 43,401 43,089
Write off of inventory 34,268  
Write-off of intangible asset 48,810  
Gain on sale of equipment (3,017)  
Bad debt recovery   (227)
Interest receivable (5,014) (4,995)
Shared based compensation   21,000
Increase (decrease) in cash flows as a result of changes in assets and liabilities balances:    
Accounts receivable (169,315) (4,133)
Inventory (73,193) (52,019)
Prepaid expenses and other current assets (5,716) (10,041)
Accounts payable (35,290) 61,281
Customer deposit 21,023  
Accrued expenses and other current liabilities 329,478 31,142
Net cash provided by (used in) operating activities 162,073 (519,955)
Cash flows from investing activities:    
Repayment from related party 6,109 19,696
Purchase of equipment (2,295)  
Proceeds from sale of equipment 8,500  
Payment for patents and trademark costs (3,584) (7,350)
Restricted cash (896) (1,717)
Net cash provided by investing activities 7,834 10,629
Cash flows from financing activities:    
Repayments on note payable - Bank (12,000) (12,000)
Repayments on note payable - Other (13,900) (14,500)
Net cash used in financing activities (25,900) (26,500)
Net increase (decrease) in cash 144,007 (535,826)
Cash and cash equivalents beginning of year 155,149 690,975
Cash and cash equivalents at end of year 299,156 155,149
Cash paid for:    
Interest 4,502 4,901
Income taxes   3,662
Supplemental disclosures of non-cash investing and financing activities:    
Accrued interest on note receivable 5,014 4,995
Increase in prepaid insurance and accounts payable   $ 15,498