Summary Financials
|
2020
|
LFL
|
Sales Revenue
|
$27.6bn
|
-2%
|
EBITDA
|
$4.6bn
|
+5%
|
EBITDA Margin
|
16.8%
|
+120bps
|
Operating Cash Flow
|
$3.9bn
|
+1%
|
|
|
Analysis of change
|
|
|||||
$ million
|
2019
|
Exchange
|
Acquisitions
|
Divestments
|
Impairment/
One-offs1
|
Organic
|
2020
|
%
change
|
Sales
revenue
|
11,626
|
-37
|
+43
|
-39
|
-
|
-320
|
11,273
|
-3%
|
EBITDA
|
2,194
|
-2
|
+8
|
+2
|
-24
|
+227
|
2,405
|
+10%
|
Operating
profit
|
1,423
|
+1
|
+5
|
+5
|
-25
|
+222
|
1,631
|
+15%
|
EBITDA/sales
|
18.9%
|
|
|
|
|
|
21.3%
|
|
Operating
profit/sales
|
12.2%
|
|
|
|
|
|
14.5%
|
|
|
|
Analysis of change
|
|
||||||
$ million
|
2019
|
Exchange
|
Acquisitions
|
Divestments
|
Impairment
|
One-offs1
|
Organic
|
2020
|
%
change
|
Sales
revenue
|
9,509
|
+105
|
+63
|
-27
|
-
|
-
|
-509
|
9,141
|
-4%
|
EBITDA
|
1,208
|
+14
|
+7
|
-3
|
-
|
-83
|
-88
|
1,055
|
-13%
|
Operating
profit/(loss)
|
622
|
+5
|
+1
|
-2
|
-660
|
-83
|
-73
|
-190
|
-131%
|
EBITDA/sales
|
12.7%
|
|
|
|
|
|
|
11.5%
|
|
Operating
profit/(loss) /sales
|
6.5%
|
|
|
|
|
|
|
-2.1%
|
|
|
|
Analysis of change
|
|
|||||
$ million
|
2019
|
Exchange
|
Acquisitions
|
Divestments
|
Impairment/
One-offs1
|
Organic
|
2020
|
%
change
|
Sales
revenue
|
6,997
|
+14
|
+262
|
-347
|
-
|
+247
|
7,173
|
+3%
|
EBITDA
|
1,076
|
-
|
+50
|
-32
|
-15
|
+91
|
1,170
|
+9%
|
Operating
profit
|
748
|
-1
|
+26
|
-17
|
-19
|
+85
|
822
|
+10%
|
EBITDA/sales
|
15.4%
|
|
|
|
|
|
16.3%
|
|
Operating
profit/sales
|
10.7%
|
|
|
|
|
|
11.5%
|
|
|
|
|
Restated (i)
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Revenue
|
27,587
|
|
28,132
|
Cost of sales
|
(18,425)
|
|
(18,859)
|
Gross profit
|
9,162
|
|
9,273
|
Operating costs
|
(6,899)
|
|
(6,480)
|
Group operating profit
|
2,263
|
|
2,793
|
Profit/(loss) on disposals
|
9
|
|
(189)
|
Profit before finance costs
|
2,272
|
|
2,604
|
Finance costs
|
(389)
|
|
(387)
|
Finance income
|
-
|
|
22
|
Other financial expense
|
(101)
|
|
(125)
|
Share of equity accounted investments’
(loss)/profit
|
(118)
|
|
67
|
Profit before tax from continuing operations
|
1,664
|
|
2,181
|
Income tax expense
|
(499)
|
|
(534)
|
Group profit for the financial year from continuing
operations
|
1,165
|
|
1,647
|
Profit after tax for the financial year from discontinued
operations
|
-
|
|
91
|
Group profit for the financial year
|
1,165
|
|
1,738
|
|
|
|
|
Profit attributable to:
|
|
|
|
Equity holders of the Company
|
|
|
|
From
continuing operations
|
1,122
|
|
1,627
|
From
discontinued operations
|
-
|
|
90
|
Non-controlling interests
|
|
|
|
From
continuing operations
|
43
|
|
20
|
From
discontinued operations
|
-
|
|
1
|
Group profit for the financial year
|
1,165
|
|
1,738
|
|
|
|
|
Basic earnings per Ordinary Share
|
142.9c
|
|
214.3c
|
Diluted earnings per Ordinary Share
|
141.8c
|
|
212.6c
|
|
|
|
|
Basic earnings per Ordinary Share from continuing
operations
|
142.9c
|
|
203.0c
|
Diluted earnings per Ordinary Share from continuing
operations
|
141.8c
|
|
201.4c
|
|
|
|
Restated (i)
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Group profit for the financial year
|
1,165
|
|
1,738
|
|
|
|
|
Other comprehensive income
|
|||
Items that may be reclassified to profit or loss in subsequent
years:
|
|||
Currency translation effects
|
440
|
|
472
|
Gains relating to cash flow hedges
|
7
|
|
27
|
Tax relating to cash flow hedges
|
-
|
|
(4)
|
|
447
|
|
495
|
Items that will not be reclassified to profit or loss in subsequent
years:
|
|||
Remeasurement of retirement benefit obligations
|
(33)
|
|
(19)
|
Tax relating to retirement benefit obligations
|
11
|
|
(4)
|
|
(22)
|
|
(23)
|
|
|
|
|
Total other comprehensive income for the financial
year
|
425
|
|
472
|
Total comprehensive income for the financial year
|
1,590
|
|
2,210
|
|
|
|
|
Attributable to:
|
|
|
|
Equity holders of the Company
|
1,515
|
|
2,174
|
Non-controlling interests
|
75
|
|
36
|
Total comprehensive income for the financial year
|
1,590
|
|
2,210
|
|
|
|
Restated (i)
|
|
Restated (i)
|
|
2020
|
|
2019
|
|
2018
|
|
$m
|
|
$m
|
|
$m
|
ASSETS
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Property, plant and equipment
|
19,317
|
|
19,574
|
|
18,046
|
Intangible assets
|
9,373
|
|
9,475
|
|
9,656
|
Investments accounted for using the equity method
|
626
|
|
775
|
|
1,332
|
Other financial assets
|
13
|
|
13
|
|
26
|
Other receivables
|
325
|
|
356
|
|
207
|
Derivative financial instruments
|
184
|
|
85
|
|
34
|
Deferred income tax assets
|
129
|
|
76
|
|
81
|
Total non-current assets
|
29,967
|
|
30,354
|
|
29,382
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Inventories
|
3,117
|
|
3,080
|
|
3,505
|
Trade and other receivables
|
4,086
|
|
4,231
|
|
4,665
|
Current income tax recoverable
|
36
|
|
22
|
|
17
|
Derivative financial instruments
|
17
|
|
7
|
|
17
|
Cash and cash equivalents
|
7,721
|
|
9,918
|
|
9,191
|
Total current assets
|
14,977
|
|
17,258
|
|
17,395
|
|
|
|
|
|
|
Total assets
|
44,944
|
|
47,612
|
|
46,777
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Capital and reserves attributable to the Company's equity
holders
|
|
|
|
|
|
Equity share capital
|
333
|
|
335
|
|
352
|
Preference share capital
|
1
|
|
1
|
|
1
|
Share premium account
|
7,493
|
|
7,493
|
|
7,493
|
Treasury Shares and own shares
|
(386)
|
|
(360)
|
|
(920)
|
Other reserves
|
444
|
|
411
|
|
378
|
Foreign currency translation reserve
|
206
|
|
(202)
|
|
(659)
|
Retained income
|
11,565
|
|
11,350
|
|
11,705
|
Capital and reserves attributable to the Company's equity
holders
|
19,656
|
|
19,028
|
|
18,350
|
Non-controlling interests
|
692
|
|
607
|
|
602
|
Total equity
|
20,348
|
|
19,635
|
|
18,952
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Lease liabilities
|
1,339
|
|
1,393
|
|
-
|
Interest-bearing loans and borrowings
|
10,958
|
|
9,211
|
|
9,959
|
Derivative financial instruments
|
1
|
|
1
|
|
21
|
Deferred income tax liabilities
|
2,613
|
|
2,627
|
|
2,530
|
Other payables
|
711
|
|
545
|
|
540
|
Retirement benefit obligations
|
556
|
|
480
|
|
486
|
Provisions for liabilities
|
953
|
|
854
|
|
823
|
Total non-current liabilities
|
17,131
|
|
15,111
|
|
14,359
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Lease liabilities
|
296
|
|
304
|
|
-
|
Trade and other payables
|
4,792
|
|
4,916
|
|
5,277
|
Current income tax liabilities
|
619
|
|
565
|
|
508
|
Interest-bearing loans and borrowings
|
1,257
|
|
6,616
|
|
7,213
|
Derivative financial instruments
|
12
|
|
17
|
|
47
|
Provisions for liabilities
|
489
|
|
448
|
|
421
|
Total current liabilities
|
7,465
|
|
12,866
|
|
13,466
|
Total liabilities
|
24,596
|
|
27,977
|
|
27,825
|
|
|
|
|
|
|
Total equity and liabilities
|
44,944
|
|
47,612
|
|
46,777
|
|
Attributable to the equity holders of the Company
|
|
|
|||||
|
|
|
Treasury
|
|
Foreign
|
|
|
|
|
Issued
|
Share
|
Shares/
|
|
currency
|
|
Non-
|
|
|
share
|
premium
|
own
|
Other
|
translation
|
Retained
|
controlling
|
Total
|
|
capital
|
account
|
shares
|
reserves
|
reserve
|
income
|
interests
|
equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|||
At 1 January 2020
|
336
|
7,493
|
(360)
|
411
|
(202)
|
11,350
|
607
|
19,635
|
Group profit for the financial year
|
-
|
-
|
-
|
-
|
-
|
1,122
|
43
|
1,165
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
408
|
(15)
|
32
|
425
|
Total comprehensive income
|
-
|
-
|
-
|
-
|
408
|
1,107
|
75
|
1,590
|
Share-based payment expense
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
96
|
Shares acquired by CRH plc (Treasury Shares)
|
-
|
-
|
(220)
|
-
|
-
|
-
|
-
|
(220)
|
Treasury Shares/own shares reissued
|
-
|
-
|
8
|
-
|
-
|
(8)
|
-
|
-
|
Shares acquired by Employee Benefit Trust (own shares)
|
-
|
-
|
(29)
|
-
|
-
|
-
|
-
|
(29)
|
Shares distributed under the Performance Share Plan
Awards
|
-
|
-
|
65
|
(65)
|
-
|
-
|
-
|
-
|
Cancellation of Treasury Shares
|
(2)
|
-
|
150
|
2
|
-
|
(150)
|
-
|
-
|
Tax relating to share-based payment expense
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Share option exercises
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(710)
|
(15)
|
(725)
|
Disposal of non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
Transactions involving non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(31)
|
31
|
-
|
At 31 December 2020
|
334
|
7,493
|
(386)
|
444
|
206
|
11,565
|
692
|
20,348
|
|
|
|
|
|
|
|
|
|
for the financial year ended 31 December 2019 (i)
|
||||||||
At 1 January 2019 (restated)
|
353
|
7,493
|
(920)
|
378
|
(659)
|
11,705
|
602
|
18,952
|
Group profit for the financial year
|
-
|
-
|
-
|
-
|
-
|
1,717
|
21
|
1,738
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
457
|
-
|
15
|
472
|
Total comprehensive income
|
-
|
-
|
-
|
-
|
457
|
1,717
|
36
|
2,210
|
Share-based payment expense
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
86
|
Shares acquired by CRH plc (Treasury Shares)
|
-
|
-
|
(886)
|
-
|
-
|
-
|
-
|
(886)
|
Treasury Shares/own shares reissued
|
-
|
-
|
42
|
-
|
-
|
(42)
|
-
|
-
|
Shares acquired by Employee Benefit Trust (own shares)
|
-
|
-
|
(68)
|
-
|
-
|
-
|
-
|
(68)
|
Shares distributed under the Performance Share Plan
Awards
|
-
|
-
|
70
|
(70)
|
-
|
-
|
-
|
-
|
Cancellation of Treasury Shares
|
(17)
|
-
|
1,402
|
17
|
-
|
(1,402)
|
-
|
-
|
Tax relating to share-based payment expense
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
11
|
Share option exercises
|
-
|
-
|
-
|
-
|
-
|
22
|
-
|
22
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(652)
|
(11)
|
(663)
|
Disposal of non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(9)
|
(9)
|
Non-controlling interests arising on acquisition of
subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
Transactions involving non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(9)
|
(12)
|
(21)
|
At 31 December 2019 (restated)
|
336
|
7,493
|
(360)
|
411
|
(202)
|
11,350
|
607
|
19,635
|
|
|
|
Restated
(i)
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Cash flows from operating activities
|
|
|
|
Profit before tax from continuing operations
|
1,664
|
|
2,181
|
Profit before tax from discontinued operations
|
-
|
|
117
|
Profit before tax including discontinued operations
|
1,664
|
|
2,298
|
Finance costs (net)
|
490
|
|
498
|
Share of equity accounted investments’
loss/(profit)
|
118
|
|
(81)
|
(Profit)/loss on disposals
|
(9)
|
|
191
|
Group operating profit
|
2,263
|
|
2,906
|
Depreciation charge
|
1,624
|
|
1,721
|
Amortisation of intangible assets
|
70
|
|
66
|
Impairment charge
|
673
|
|
9
|
Share-based payment expense
|
96
|
|
86
|
Other
|
6
|
|
(3)
|
Net movement on working capital and provisions
|
196
|
|
(71)
|
Cash generated from operations
|
4,928
|
|
4,714
|
Interest paid (including leases)
|
(432)
|
|
(469)
|
Corporation tax paid
|
(558)
|
|
(364)
|
Net cash inflow from operating activities
|
3,938
|
|
3,881
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Proceeds from disposals (net of cash disposed and deferred
proceeds)
|
184
|
|
2,343
|
Interest received
|
-
|
|
22
|
Dividends received from equity accounted investments
|
35
|
|
39
|
Purchase of property, plant and equipment
|
(996)
|
|
(1,374)
|
Acquisition of subsidiaries (net of cash acquired)
|
(351)
|
|
(727)
|
Other investments and advances
|
(1)
|
|
(32)
|
Deferred and contingent acquisition consideration paid
|
(54)
|
|
(54)
|
Deferred divestment consideration received
|
123
|
|
-
|
Net cash (outflow)/inflow from investing activities
|
(1,060)
|
|
217
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Proceeds from exercise of share options
|
6
|
|
22
|
Transactions involving non-controlling interests
|
-
|
|
(21)
|
Increase in interest-bearing loans and borrowings
|
6,427
|
|
106
|
Net cash flow arising from derivative financial
instruments
|
26
|
|
(40)
|
Repayment of interest-bearing loans and borrowings
|
(4,943)
|
|
(640)
|
Repayment of lease liabilities (ii)
|
(258)
|
|
(356)
|
Treasury Shares/own shares purchased
|
(249)
|
|
(954)
|
Dividends paid to equity holders of the Company
|
(707)
|
|
(652)
|
Dividends paid to non-controlling interests
|
(15)
|
|
(11)
|
Net cash inflow/(outflow) from financing activities
|
287
|
|
(2,546)
|
|
|
|
|
Increase in cash and cash equivalents
|
3,165
|
|
1,552
|
|
|
|
|
Reconciliation of opening to closing cash and cash
equivalents
|
|
|
|
Cash and cash equivalents at 1 January
|
4,218
|
|
2,686
|
Translation adjustment
|
338
|
|
(20)
|
Increase in cash and cash equivalents
|
3,165
|
|
1,552
|
Cash and cash equivalents at 31 December (iii)
|
7,721
|
|
4,218
|
|
Average
|
Year-end
|
|
|||||
US Dollar 1 =
|
2020
|
2019
|
|
2020
|
2019
|
2018
|
||
|
|
|
|
|
|
|
||
Brazilian
Real
|
5.1568
|
3.9423
|
|
5.1941
|
4.0197
|
3.8812
|
||
Canadian
Dollar
|
1.3412
|
1.3269
|
|
1.2751
|
1.2994
|
1.3629
|
||
Chinese
Renminbi
|
6.9010
|
6.9098
|
|
6.5404
|
6.9615
|
6.8778
|
||
Danish
Krone
|
6.5388
|
6.6691
|
|
6.0650
|
6.6508
|
6.5217
|
||
Euro
|
0.8771
|
0.8933
|
|
0.8151
|
0.8902
|
0.8734
|
||
Hungarian
Forint
|
307.9331
|
290.5732
|
|
296.8600
|
294.2229
|
280.3319
|
||
Indian
Rupee
|
74.1177
|
70.4208
|
|
73.0706
|
71.3788
|
69.6330
|
||
Philippine
Peso
|
49.6071
|
51.7955
|
|
48.0300
|
50.6498
|
52.5004
|
||
Polish
Zloty
|
3.8971
|
3.8389
|
|
3.7166
|
3.7892
|
3.7567
|
||
Pound
Sterling
|
0.7798
|
0.7841
|
|
0.7320
|
0.7573
|
0.7812
|
||
Romanian
Leu
|
4.2432
|
4.2388
|
|
3.9683
|
4.2576
|
4.0729
|
||
Serbian
Dinar
|
103.1510
|
105.2592
|
|
95.8751
|
104.8813
|
103.3325
|
||
Swiss
Franc
|
0.9387
|
0.9937
|
|
0.8806
|
0.9662
|
0.9842
|
||
Ukrainian
Hryvnia
|
26.9857
|
25.8045
|
|
28.3242
|
23.8007
|
27.6769
|
$
million
|
Sales revenue
|
EBITDA
|
Operating profit
|
Profit/(Loss) on disposals
|
Finance costs (net)
|
Assoc. and JV PAT (i)
|
Pre-tax profit
|
|
|
|
|
|
|
|
|
2019
|
28,132
|
4,478
|
2,793
|
(189)
|
(490)
|
67
|
2,181
|
Exchange
effects
|
82
|
12
|
5
|
-
|
(3)
|
-
|
2
|
2019
at 2020 rates
|
28,214
|
4,490
|
2,798
|
(189)
|
(493)
|
67
|
2,183
|
Incremental impact in 2020 of:
|
|
|
|
|
|
|
|
2019/2020
acquisitions
|
368
|
65
|
32
|
-
|
(8)
|
(5)
|
19
|
2019/2020
divestments
|
(413)
|
(33)
|
(14)
|
205
|
(4)
|
(10)
|
177
|
One-offs
(ii)
|
-
|
(122)
|
(122)
|
-
|
-
|
-
|
(122)
|
Impairments
|
-
|
-
|
(665)
|
-
|
-
|
(154)
|
(819)
|
Organic
|
(582)
|
230
|
234
|
(7)
|
15
|
(16)
|
226
|
2020
|
27,587
|
4,630
|
2,263
|
9
|
(490)
|
(118)
|
1,664
|
|
|
|
|
|
|
|
|
%
Total change
|
-2%
|
3%
|
-19%
|
|
|
|
-24%
|
%
Organic change
|
-2%
|
5%
|
8%
|
|
|
|
10%
|
|
Year ended 31 December
|
||||||||
|
Americas
Materials
|
Europe
Materials
|
Building
Products
|
Total
|
|
Americas
Materials
|
Europe
Materials
|
Building
Products
|
Total
|
|
2020
|
2020
|
2020
|
2020
|
|
2019
|
2019
|
2019
|
2019
|
|
$m
|
$m
|
$m
|
$m
|
|
$m
|
$m
|
$m
|
$m
|
Primary
geographic markets
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
Republic of Ireland
(country of domicile)
|
-
|
632
|
-
|
632
|
|
-
|
655
|
-
|
655
|
United
Kingdom
|
-
|
3,157
|
180
|
3,337
|
|
-
|
3,478
|
243
|
3,721
|
Rest of
Europe (i)
|
-
|
4,841
|
992
|
5,833
|
|
-
|
4,845
|
1,162
|
6,007
|
United
States
|
9,984
|
-
|
5,479
|
15,463
|
|
10,307
|
-
|
5,086
|
15,393
|
Rest of
World (ii)
|
1,289
|
511
|
522
|
2,322
|
|
1,319
|
531
|
506
|
2,356
|
Total
Group from continuing operations
|
11,273
|
9,141
|
7,173
|
27,587
|
|
11,626
|
9,509
|
6,997
|
28,132
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
Rest of
Europe (i) – Europe Distribution
|
|
|
|
-
|
|
|
|
|
3,557
|
Total
Group
|
|
|
|
27,587
|
|
|
|
|
31,689
|
|
Year
ended 31 December
|
||||||||
|
Americas
Materials
(iii)
|
Europe
Materials
(iii)
|
Building
Products
|
Total
|
|
Americas
Materials
(iii)
|
Europe
Materials
(iii)
|
Building
Products
|
Total
|
|
2020
|
2020
|
2020
|
2020
|
|
2019
|
2019
|
2019
|
2019
|
|
$m
|
$m
|
$m
|
$m
|
|
$m
|
$m
|
$m
|
$m
|
Principal activities and products
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
Cement,
lime and cement products
|
1,403
|
2,974
|
-
|
4,377
|
|
1,368
|
2,962
|
-
|
4,330
|
Aggregates, asphalt
and readymixed products
|
5,604
|
3,100
|
-
|
8,704
|
|
5,649
|
3,427
|
-
|
9,076
|
Construction
contract activities*
|
4,266
|
1,732
|
168
|
6,166
|
|
4,609
|
1,801
|
185
|
6,595
|
Architectural
products
|
-
|
1,166
|
3,439
|
4,605
|
|
-
|
1,069
|
2,983
|
4,052
|
Infrastructure
products
|
-
|
169
|
1,278
|
1,447
|
|
-
|
250
|
1,387
|
1,637
|
Construction
accessories
|
-
|
-
|
626
|
626
|
|
-
|
-
|
660
|
660
|
Architectural glass
and glazing systems and wholesale hardware
distribution
|
-
|
-
|
1,662
|
1,662
|
|
-
|
-
|
1,782
|
1,782
|
Total
Group from continuing operations
|
11,273
|
9,141
|
7,173
|
27,587
|
|
11,626
|
9,509
|
6,997
|
28,132
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
General
Builders Merchants, DIY Germany and Sanitary, Heating &
Plumbing – Europe Distribution
|
|
|
|
-
|
|
|
|
|
3,557
|
Total
Group
|
|
|
|
27,587
|
|
|
|
|
31,689
|
|
2020
|
|
2019
|
||
|
$m
|
%
|
|
$m
|
%
|
Revenue
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
Americas
Materials
|
11,273
|
40.9
|
|
11,626
|
36.7
|
Europe
Materials
|
9,141
|
33.1
|
|
9,509
|
30.0
|
Building
Products
|
7,173
|
26.0
|
|
6,997
|
22.1
|
Total
Group from continuing operations
|
27,587
|
100.0
|
|
28,132
|
88.8
|
Discontinued
operations - Europe Distribution
|
-
|
-
|
|
3,557
|
11.2
|
Total
Group
|
27,587
|
100.0
|
|
31,689
|
100.0
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
Americas
Materials
|
2,405
|
51.9
|
|
2,194
|
46.7
|
Europe
Materials
|
1,055
|
22.8
|
|
1,208
|
25.7
|
Building
Products
|
1,170
|
25.3
|
|
1,076
|
22.8
|
Total
Group from continuing operations
|
4,630
|
100.0
|
|
4,478
|
95.2
|
Discontinued
operations - Europe Distribution
|
-
|
-
|
|
224
|
4.8
|
Total
Group
|
4,630
|
100.0
|
|
4,702
|
100.0
|
|
|
|
|
|
|
Depreciation,
amortisation and impairment
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
Americas
Materials
|
774
|
32.7
|
|
771
|
42.9
|
Europe
Materials
|
1,245
|
52.6
|
|
586
|
32.6
|
Building
Products
|
348
|
14.7
|
|
328
|
18.3
|
Total
Group from continuing operations
|
2,367
|
100.0
|
|
1,685
|
93.8
|
Discontinued
operations - Europe Distribution
|
-
|
-
|
|
111
|
6.2
|
Total
Group
|
2,367
|
100.0
|
|
1,796
|
100.0
|
|
|
|
|
|
|
Operating
profit
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
Americas
Materials
|
1,631
|
72.1
|
|
1,423
|
49.0
|
Europe
Materials
|
(190)
|
(8.4)
|
|
622
|
21.4
|
Building
Products
|
822
|
36.3
|
|
748
|
25.7
|
Total
Group from continuing operations
|
2,263
|
100.0
|
|
2,793
|
96.1
|
Discontinued
operations - Europe Distribution
|
-
|
-
|
|
113
|
3.9
|
Total
Group
|
2,263
|
100.0
|
|
2,906
|
100.0
|
|
2020
|
|
|
2019
|
|
|
$m
|
|
|
$m
|
|
Reconciliation
of Group operating profit to profit before tax
–
continuing operations:
|
|
|
|
|
|
Group
operating profit from continuing operations (analysed on page
19)
|
2,263
|
|
|
2,793
|
|
Profit/(loss) on
disposals (i)
|
9
|
|
|
(189)
|
|
Profit
before finance costs
|
2,272
|
|
|
2,604
|
|
Finance
costs less income
|
(389)
|
|
|
(365)
|
|
Other
financial expense
|
(101)
|
|
|
(125)
|
|
Share
of equity accounted investments’ (loss)/profit
|
(118)
|
|
|
67
|
|
Profit
before tax from continuing operations
|
1,664
|
|
|
2,181
|
|
|
|
|
|
|
|
(i) Profit/(loss)
on disposals – continuing operations
|
|
|
|
|
|
Americas
Materials
|
8
|
|
|
(2)
|
|
Europe
Materials
|
(12)
|
|
|
(283)
|
|
Building
Products
|
13
|
|
|
96
|
|
Total
Group from continuing operations
|
9
|
|
|
(189)
|
|
|
2020
|
|
2019
|
||
|
$m
|
%
|
|
$m
|
%
|
Total
assets
|
|
|
|
|
|
Americas
Materials
|
16,172
|
44.7
|
|
16,410
|
44.7
|
Europe
Materials
|
12,730
|
35.1
|
|
13,109
|
35.7
|
Building
Products
|
7,316
|
20.2
|
|
7,197
|
19.6
|
Subtotal
|
36,218
|
100.0
|
|
36,716
|
100.0
|
Reconciliation
to total assets as reported in the Consolidated Balance
Sheet:
|
|
|
|
|
|
Investments
accounted for using the equity method
|
626
|
|
|
775
|
|
Other
financial assets
|
13
|
|
|
13
|
|
Derivative
financial instruments (current and non-current)
|
201
|
|
|
92
|
|
Income
tax assets (current and deferred)
|
165
|
|
|
98
|
|
Cash
and cash equivalents
|
7,721
|
|
|
9,918
|
|
Total
assets as reported in the Consolidated Balance Sheet
|
44,944
|
|
|
47,612
|
|
Total
liabilities
|
|
|
|
|
|
Americas
Materials
|
2,897
|
31.7
|
|
2,968
|
33.2
|
Europe
Materials
|
3,971
|
43.5
|
|
3,865
|
43.2
|
Building
Products
|
2,268
|
24.8
|
|
2,107
|
23.6
|
Subtotal
|
9,136
|
100.0
|
|
8,940
|
100.0
|
Reconciliation
to total liabilities as reported in the Consolidated Balance
Sheet:
|
|
|
|
|
|
Interest-bearing
loans and borrowings (current and non-current)
|
12,215
|
|
|
15,827
|
|
Derivative
financial instruments (current and non-current)
|
13
|
|
|
18
|
|
Income
tax liabilities (current and deferred)
|
3,232
|
|
|
3,192
|
|
Total
liabilities as reported in the Consolidated Balance
Sheet
|
24,596
|
|
|
27,977
|
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Group share of:
|
|
|
|
Revenue
|
1,188
|
|
1,399
|
EBITDA
|
126
|
153
|
|
Depreciation
and amortisation
|
(63)
|
|
(66)
|
Impairment
(i)
|
(154)
|
|
-
|
Operating (loss)/profit
|
(91)
|
|
87
|
(Loss)/profit after tax (ii)
|
(118)
|
|
67
|
Analysis of Group share of (loss)/profit after tax:
|
|
|
|
Share
of joint ventures’ profit after tax
|
22
|
|
46
|
Share
of associates’ (loss)/profit after tax
|
(140)
|
21
|
|
Share
of equity accounted investments’ (loss)/profit after
tax
|
(118)
|
67
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Numerator computations
|
|
|
|
Group
profit for the financial year
|
1,165
|
|
1,738
|
Profit
attributable to non-controlling interests
|
(43)
|
|
(21)
|
Profit attributable to ordinary equity holders of the Company -
numerator for basic/diluted earnings per Ordinary
Share
|
1,122
|
|
1,717
|
Profit
after tax for the financial period from discontinued operations -
attributable to equity holders of the Company
|
-
|
|
90
|
Profit attributable to ordinary equity holders of the Company -
numerator for basic/diluted earnings per Ordinary Share from
continuing operations
|
1,122
|
|
1,627
|
|
|
|
|
|
Number of
|
|
Number
of
|
|
shares
|
|
shares
|
Denominator computations
|
|
|
|
Weighted
average number of Ordinary Shares (millions) outstanding for the
year
|
785.1
|
|
801.3
|
Effect
of dilutive potential Ordinary Shares (employee share options)
(millions)
|
6.0
|
|
6.4
|
Denominator for diluted earnings per Ordinary
Share
|
791.1
|
|
807.7
|
|
|
|
|
Earnings per Ordinary Share
|
|
|
|
-
basic
|
142.9c
|
|
214.3c
|
-
diluted
|
141.8c
|
|
212.6c
|
|
|
|
|
Earnings per Ordinary Share from continuing operations
|
|
|
|
-
basic
|
142.9c
|
|
203.0c
|
-
diluted
|
141.8c
|
|
201.4c
|
|
2020
|
|
2019
|
Net
dividend paid per share (i)
|
92.0c
|
|
81.2c
|
Net
dividend declared for the year (i)
|
115.0c
|
|
92.0c
|
Dividend
cover (earnings per share/dividend declared per share) –
continuing and discontinued operations
|
1.2x
|
]
|
2.3x
|
Dividend
cover – continuing operations
|
1.2x
|
|
2.2x
|
|
2019
|
|
$m
|
Assets/(liabilities) disposed of at net carrying
amount:
|
|
non-current
assets
|
1,462
|
cash
and cash equivalents
|
112
|
working
capital and provisions
|
665
|
current
tax
|
2
|
lease
liabilities
|
(410)
|
deferred
tax
|
(32)
|
retirement
benefit obligations
|
(47)
|
non-controlling
interests
|
(9)
|
Net assets disposed
|
1,743
|
Reclassification
of currency translation effects on disposal
|
117
|
Total
|
1,860
|
Proceeds
from disposal (net of disposal costs)
|
1,855
|
Loss on disposal from discontinued operations
|
(5)
|
|
|
Net cash inflow arising on disposal
|
|
Proceeds
from disposal from discontinued operations
|
1,855
|
Less:
cash and cash equivalents disposed
|
(112)
|
Total
|
1,743
|
|
2019
|
|
$m
|
Revenue
|
3,557
|
|
|
EBITDA
|
224
|
Depreciation
|
(108)
|
Amortisation
|
(2)
|
Impairment
|
(1)
|
Operating profit
|
113
|
Loss on disposals
|
(2)
|
Profit before finance costs
|
111
|
Finance costs
|
(8)
|
Share of equity accounted investments' profit
|
14
|
Profit before tax
|
117
|
Attributable income tax expense
|
(26)
|
Profit after tax for the financial year from discontinued
operations
|
91
|
|
|
Profit attributable to:
|
|
Equity holders of the Company
|
90
|
Non-controlling interests
|
1
|
Profit for the financial year from discontinued
operations
|
91
|
|
|
Basic earnings per Ordinary Share from discontinued
operations
|
11.3c
|
Diluted earnings per Ordinary Share from discontinued
operations
|
11.2c
|
|
|
Cash flows from discontinued operations
|
|
Net cash inflow from operating activities
|
36
|
Net cash inflow from investing activities
|
1,722
|
Net cash outflow from financing activities
|
(80)
|
Net cash inflow
|
1,678
|
|
Business disposals
|
|
Disposal of other non-current assets
|
|
Total
|
|||
|
2020
|
2019
|
|
2020
|
2019
|
|
2020
|
2019
|
|
$m
|
$m
|
|
$m
|
$m
|
|
$m
|
$m
|
Continuing Operations
|
|
|
|
|
|
|
|
|
Net
assets disposed
|
88
|
753
|
|
95
|
124
|
|
183
|
877
|
Reclassification
of currency translation effects on disposal
|
13
|
263
|
|
-
|
-
|
|
13
|
263
|
Total
|
101
|
1,016
|
|
95
|
124
|
|
196
|
1,140
|
Proceeds
from disposals (net of disposal costs)
|
77
|
787
|
|
128
|
164
|
|
205
|
951
|
Profit/(loss) on disposals from continuing operations
|
(24)
|
(229)
|
|
33
|
40
|
|
9
|
(189)
|
|
|
|
|
|
|
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
Loss on
disposals from discontinued operations (note 9)
|
-
|
(5)
|
|
-
|
3
|
|
-
|
(2)
|
Total Group profit/(loss) on disposals
|
(24)
|
(234)
|
|
33
|
43
|
|
9
|
(191)
|
|
|
|
|
|
|
|
|
|
Net cash inflow arising on disposal
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
|
|
|
|
|
|
|
Proceeds
from disposals from continuing operations
|
77
|
787
|
|
128
|
164
|
|
205
|
951
|
Less:
cash and cash equivalents disposed
|
(7)
|
(50)
|
|
-
|
-
|
|
(7)
|
(50)
|
Less:
deferred proceeds arising on disposal (i)
|
(14)
|
(302)
|
|
-
|
-
|
|
(14)
|
(302)
|
Net cash inflow arising on disposal from continuing
operations
|
56
|
435
|
|
128
|
164
|
|
184
|
599
|
|
|
|
|
|
|
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
Net
cash inflow arising on disposal from discontinued operations (note
9)
|
-
|
1,743
|
|
-
|
1
|
|
-
|
1,744
|
Total Group net cash inflow arising on disposal
|
56
|
2,178
|
|
128
|
165
|
|
184
|
2,343
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Net
finance cost
|
389
|
|
387
|
Finance
income
|
-
|
|
(22)
|
Net
other financial expense
|
101
|
|
125
|
Total net finance costs
|
490
|
|
490
|
|
|
|
|
The overall total is analysed as follows:
|
|
|
|
Net
finance costs on interest-bearing loans and borrowings and cash and
cash equivalents
|
404
|
|
367
|
Net
credit re change in fair value of derivatives and fixed rate
debt
|
(15)
|
|
(2)
|
Net
debt-related interest costs
|
389
|
|
365
|
Unwinding
of discount element of lease liabilities
|
68
|
|
69
|
Unwinding
of discount element of provisions for liabilities
|
21
|
|
25
|
Unwinding
of discount applicable to deferred and contingent acquisition
consideration
|
21
|
|
16
|
Unwinding
of discount applicable to deferred divestment proceeds
|
(24)
|
|
-
|
Unwinding
of discount applicable to leased mineral reserves
|
4
|
|
-
|
Pension-related
finance cost (net) (note 16)
|
11
|
|
15
|
Total net finance costs (i)
|
490
|
|
490
|
|
2020
|
|
2019
|
||
|
Fair value
|
Book
value
|
|
Fair
value
|
Book
value
|
|
$m
|
$m
|
|
$m
|
$m
|
Non-current assets
|
|
|
|
|
|
Derivative
financial instruments
|
184
|
184
|
|
85
|
85
|
Current assets
|
|
|
|
|
|
Cash
and cash equivalents (i)
|
7,721
|
7,721
|
|
9,918
|
9,918
|
Derivative
financial instruments
|
17
|
17
|
|
7
|
7
|
Non-current liabilities
|
|
|
|
|
|
Interest-bearing
loans and borrowings (ii)
|
(12,150)
|
(10,958)
|
|
(9,838)
|
(9,211)
|
Lease
liabilities under IFRS 16
|
(1,339)
|
(1,339)
|
|
(1,393)
|
(1,393)
|
Derivative
financial instruments
|
(1)
|
(1)
|
|
(1)
|
(1)
|
Current liabilities
|
|
|
|
|
|
Interest-bearing
loans and borrowings (i)
|
(1,257)
|
(1,257)
|
|
(6,616)
|
(6,616)
|
Lease
liabilities under IFRS 16
|
(296)
|
(296)
|
|
(304)
|
(304)
|
Derivative
financial instruments
|
(12)
|
(12)
|
|
(17)
|
(17)
|
Group net debt
|
(7,133)
|
(5,941)
|
|
(8,159)
|
(7,532)
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Cash
and cash equivalents per Consolidated Balance Sheet
|
7,721
|
|
9,918
|
Bank
overdrafts – notional cash pooling arrangements
(i)
|
-
|
|
(5,700)
|
Total
|
7,721
|
|
4,218
|
Gross debt, net of derivatives, matures as follows
(i):
|
|
|
|
|
|
|
2020
|
|
2019
|
|
|
$m
|
|
$m
|
Within
one year
|
|
1,548
|
|
6,930
|
Between
one and two years
|
|
708
|
|
1,319
|
Between
two and three years
|
|
1,709
|
|
628
|
Between
three and four years
|
|
887
|
|
994
|
Between
four and five years
|
|
1,371
|
|
798
|
After
five years
|
|
7,439
|
|
6,781
|
Total
|
|
13,662
|
|
17,450
|
Reconciliation of opening to closing net debt:
|
|
|
|
|
|
|
2020
|
|
2019
|
|
|
$m
|
|
$m
|
At 1 January
|
|
(7,532)
|
|
(7,998)
|
Movement in the year
|
|
|
|
|
Increase in
interest-bearing loans and borrowings (i)
|
|
(6,427)
|
|
(106)
|
Repayment of
interest-bearing loans and borrowings (ii)
|
|
4,943
|
|
640
|
Debt,
including lease liabilities, in acquired companies (note
14)
|
|
(12)
|
|
(81)
|
Debt,
including lease liabilities, in disposed companies
|
|
12
|
|
463
|
Effect
of adopting IFRS 16
|
|
-
|
|
(2,237)
|
Net
increase in lease liabilities under IFRS 16
|
|
(153)
|
|
(184)
|
Repayment of lease
liabilities under IFRS 16
|
|
258
|
|
356
|
Net
cash flow arising from derivative financial
instruments
|
|
(26)
|
|
40
|
Mark-to-market
adjustment
|
|
22
|
|
28
|
Translation
adjustment on financing activities
|
|
(529)
|
|
15
|
Increase in liabilities from financing activities
|
|
(1,912)
|
|
(1,066)
|
Translation
adjustment on cash and cash equivalents
|
|
338
|
|
(20)
|
Increase in cash
and cash equivalents per Consolidated Statement of Cash
Flows
|
|
3,165
|
|
1,552
|
At 31 December
|
|
(5,941)
|
|
(7,532)
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Market
capitalisation – Euronext Dublin (i)
|
32,756
|
|
31,640
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Within
one year
|
10
|
|
-
|
Between
one and two years
|
5
|
|
13
|
Between
two and three years
|
61
|
|
5
|
Between
three and four years
|
-
|
|
57
|
Between
four and five years
|
4,294
|
|
3,932
|
After
five years
|
-
|
|
48
|
Total
|
4,370
|
|
4,055
|
|
2020
|
|
2019
|
|
|
|
|
EBITDA
net interest cover (EBITDA divided by net interest) –
continuing operations
|
11.9x
|
|
12.3x
|
EBIT
net interest cover (EBIT divided by net interest) –
continuing operations
|
5.8x
|
|
7.7x
|
|
|
|
|
Net
debt as a percentage of market capitalisation
|
18%
|
|
24%
|
Net
debt as a percentage of total equity
|
29%
|
|
38%
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Contracted
for but not provided in the financial statements
|
423
|
|
419
|
Authorised
by the Directors but not contracted for
|
307
|
|
399
|
|
2020
|
|
2019
|
ASSETS
|
$m
|
|
$m
|
Non-current
assets
|
|
|
|
Property, plant and
equipment
|
134
|
|
358
|
Intangible
assets
|
31
|
|
103
|
Total
non-current assets
|
165
|
|
461
|
|
|
|
|
Current
assets
|
|
|
|
Inventories
|
23
|
|
65
|
Trade
and other receivables (i)
|
47
|
|
73
|
Cash
and cash equivalents
|
-
|
|
11
|
Total
current assets
|
70
|
|
149
|
|
|
|
|
LIABILITIES
|
|
|
|
Trade
and other payables
|
(21)
|
|
(82)
|
Provisions for
liabilities
|
-
|
|
(7)
|
Retirement benefit
obligations
|
-
|
|
(1)
|
Lease
liabilities
|
(12)
|
|
(71)
|
Interest-bearing
loans and borrowings
|
-
|
|
(10)
|
Current
income tax liabilities
|
(1)
|
|
10
|
Total
liabilities
|
(34)
|
|
(161)
|
|
|
|
|
Total
identifiable net assets at fair value
|
201
|
|
449
|
Goodwill arising on
acquisition (ii)
|
157
|
|
310
|
Non-controlling
interests*
|
-
|
|
(1)
|
Total
consideration
|
358
|
|
758
|
|
|
|
|
Consideration satisfied by:
|
|
|
|
Cash
payments
|
351
|
|
738
|
Deferred
consideration (stated at net present cost)
|
4
|
|
12
|
Contingent
consideration
|
3
|
|
8
|
Total
consideration
|
358
|
|
758
|
|
|
|
|
NET
CASH OUTFLOW ARISING ON ACQUISITION
|
|
|
|
Cash
consideration
|
351
|
|
738
|
Less:
cash and cash equivalents acquired
|
-
|
|
(11)
|
Total
outflow in the Consolidated Statement of Cash Flows
|
351
|
|
727
|
|
|
|
|
|
Number of acquisitions
|
|
Goodwill
|
|
Consideration
|
||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Reportable
segments
|
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
Americas
Materials
|
7
|
|
27
|
|
53
|
|
35
|
|
163
|
|
182
|
Europe
Materials
|
4
|
|
15
|
|
-
|
|
4
|
|
7
|
|
71
|
Building
Products
|
6
|
|
15
|
|
90
|
|
253
|
|
182
|
|
501
|
Total
Group from continuing operations
|
17
|
|
57
|
|
143
|
|
292
|
|
352
|
|
754
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
Europe
Distribution
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
4
|
Total
Group
|
17
|
|
58
|
|
143
|
|
292
|
|
352
|
|
758
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to
provisional fair values of prior period acquisitions
|
|
14
|
|
18
|
|
6
|
|
-
|
|||
Total
|
|
|
|
|
157
|
|
310
|
|
358
|
|
758
|
|
2020
|
|
2019
|
Continuing operations
|
$m
|
|
$m
|
Revenue
|
103
|
|
228
|
Profit
before tax for the financial year
|
9
|
|
2
|
|
Pro-forma 2020
H
|
||||
|
|
|
CRH Group H
|
|
Consolidated H
|
|
2020
|
|
excluding 2020
|
|
Group including
|
|
acquisitions
|
|
acquisitions
|
|
acquisitions
|
Continuing operations
|
$m
|
|
$m
|
|
$m
|
Revenue
|
393
|
|
27,484
|
|
27,877
|
Profit
before tax for the financial year
|
32
|
|
1,655
|
|
1,687
|
|
Joint Ventures
|
|
Associates
|
||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
Continuing operations
|
|
|
|
|
|
|
|
Sales
|
127
|
|
132
|
|
31
|
|
41
|
Purchases
|
24
|
|
27
|
|
15
|
|
18
|
|
Eurozone
|
|
United
States
and Canada
|
|
Switzerland
|
|||
|
2020
|
2019
|
|
2020
|
2019
|
|
2020
|
2019
|
|
%
|
%
|
|
%
|
%
|
|
%
|
%
|
Rate of increase in:
|
|
|
|
|
|
|
|
|
-
salaries
|
2.52
|
3.37
|
|
3.37
|
3.37
|
|
1.00
|
1.50
|
-
pensions in payment
|
1.45
|
1.46
|
|
-
|
-
|
|
-
|
-
|
Inflation
|
1.50
|
1.50
|
|
2.00
|
2.00
|
|
0.50
|
1.00
|
Discount
rate
|
1.14
|
1.43
|
|
2.34
|
3.14
|
|
0.20
|
0.30
|
Medical
cost trend rate
|
n/a
|
n/a
|
|
5.97
|
5.18
|
|
n/a
|
n/a
|
|
Assets
|
|
Liabilities
|
|
Net liability
|
|||
|
2020
|
2019
|
|
2020
|
2019
|
|
2020
|
2019
|
|
$m
|
$m
|
|
$m
|
$m
|
|
$m
|
$m
|
|
|
|
|
|
|
|
|
|
At
1 January
|
3,013
|
3,335
|
|
(3,493)
|
(3,821)
|
|
(480)
|
(486)
|
Administration
expenses (i)
|
(5)
|
(8)
|
|
-
|
-
|
|
(5)
|
(8)
|
Current
service cost (i)
|
-
|
-
|
|
(53)
|
(67)
|
|
(53)
|
(67)
|
Past
service (cost)/credit (net)
|
-
|
-
|
|
(1)
|
20
|
|
(1)
|
20
|
Interest income on
scheme assets (i)
|
56
|
76
|
|
-
|
-
|
|
56
|
76
|
Interest cost on
scheme liabilities (i)
|
-
|
-
|
|
(67)
|
(91)
|
|
(67)
|
(91)
|
Arising
on acquisition (note 14)
|
-
|
3
|
|
-
|
(4)
|
|
-
|
(1)
|
Disposals
|
-
|
(660)
|
|
1
|
709
|
|
1
|
49
|
Remeasurement
adjustments:
|
|
|
|
|
|
|
|
|
-return on scheme assets excluding interest income
|
174
|
354
|
|
-
|
-
|
|
174
|
354
|
-experience variations
|
-
|
-
|
|
32
|
37
|
|
32
|
37
|
-actuarial loss from changes in financial assumptions
|
-
|
-
|
|
(251)
|
(430)
|
|
(251)
|
(430)
|
-actuarial gain from changes in demographic
assumptions
|
-
|
-
|
|
12
|
20
|
|
12
|
20
|
Employer
contributions paid
|
46
|
58
|
|
-
|
-
|
|
46
|
58
|
Contributions paid
by plan participants
|
7
|
15
|
|
(7)
|
(15)
|
|
-
|
-
|
Benefit
and settlement payments
|
(158)
|
(156)
|
|
158
|
156
|
|
-
|
-
|
Translation
adjustment
|
188
|
(4)
|
|
(208)
|
(7)
|
|
(20)
|
(11)
|
At
31 December
|
3,321
|
3,013
|
|
(3,877)
|
(3,493)
|
|
(556)
|
(480)
|
Related
deferred income tax asset
|
|
|
|
|
|
|
128
|
102
|
Net
pension liability
|
|
|
|
|
|
|
(428)
|
(378)
|
|
Continuing
Operations
|
||
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Group profit for the financial year
|
1,165
|
|
1,647
|
Income
tax expense
|
499
|
|
534
|
Profit before tax
|
1,664
|
|
2,181
|
Share
of equity accounted investments’ loss/(profit)
|
118
|
|
(67)
|
Other
financial expense
|
101
|
|
125
|
Finance
costs less income
|
389
|
|
365
|
Profit before finance costs
|
2,272
|
|
2,604
|
(Profit)/loss
on disposals
|
(9)
|
|
189
|
Group operating profit (EBIT)
|
2,263
|
|
2,793
|
Depreciation
charge
|
1,624
|
|
1,613
|
Amortisation of
intangibles
|
70
|
|
64
|
Impairment
charge
|
673
|
|
8
|
EBITDA
|
4,630
|
|
4,478
|
|
|
|
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Net debt
|
|
|
|
Cash
and cash equivalents (i)
|
7,721
|
|
9,918
|
Interest-bearing
loans and borrowings (i)
|
(12,215)
|
|
(15,827)
|
Lease
liabilities under IFRS 16 (i)
|
(1,635)
|
|
(1,697)
|
Derivative
financial instruments (net) (i)
|
188
|
|
74
|
Group net debt
|
(5,941)
|
|
(7,532)
|
|
|
|
|
EBITDA
– from continuing operations
|
4,630
|
|
4,478
|
|
|
|
|
|
Times
|
|
Times
|
Net debt divided by EBITDA – from continuing
operations
|
1.3
|
|
1.7
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
Interest
|
|
|
|
Finance
costs (i)
|
389
|
|
387
|
Finance
income (i)
|
-
|
|
(22)
|
Net interest
|
389
|
|
365
|
|
|
|
|
EBITDA
from continuing operations
|
4,630
|
|
4,478
|
|
|
|
|
|
Times
|
|
Times
|
EBITDA net interest cover (EBITDA divided by net interest) –
continuing operations
|
11.9
|
|
12.3
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Group profit for the financial
year from continuing operations (i)
|
1,165
|
|
1,647
|
Adjusted for:
|
|
|
|
Impairment
of property, plant and equipment and intangible assets
|
673
|
|
8
|
Impairment
of equity accounted investments (ii)
|
154
|
|
-
|
Tax
related to impairment charges
|
(39)
|
|
(2)
|
Group profit pre-impairment for the
financial year – from continuing
operations
|
1,953
|
|
1,653
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Profit
attributable to ordinary equity holders of the Company –
from continuing operations (i) (iii)
|
1,122
|
|
1,627
|
Adjusted for:
|
|
|
|
Impairment
of property, plant and equipment and intangible assets
|
673
|
|
8
|
Impairment
of equity accounted investments (ii)
|
154
|
|
-
|
Tax
related to impairment charges
|
(39)
|
|
(2)
|
Profit attributable to ordinary equity holders of the
Company –
from
continuing operations –
pre-impairment
|
1,910
|
|
1,633
|
|
|
|
|
Weighted average number of Ordinary Shares (millions) outstanding
for the year (iii)
|
785.1
|
|
801.3
|
|
|
|
|
Basic earnings per Ordinary Share pre-impairment – from
continuing operations
|
243.3
|
|
203.8
|
|
|
|
|
Dividend
declared for the year (iv)
|
115.0c
|
|
92.0
|
Dividend
cover (earnings per share pre-impairment/dividend declared per
share)
|
2.1x
|
|
2.2x
|
|
2020
|
|
2019
|
|
$m
|
|
$m
|
|
|
|
|
Profit before tax from
continuing operations (i)
|
1,664
|
|
2,181
|
Adjusted for:
|
|
|
|
Impairment
of property, plant and equipment and intangible assets
|
673
|
|
8
|
Impairment
of equity accounted investments (ii)
|
154
|
|
-
|
Profit before tax pre-impairment for
the financial year – from continuing
operations
|
2,491
|
|
2,189
|
|
|
|
|
Income tax expense (i)
|
499
|
|
534
|
Adjusted for:
|
|
|
|
Tax
related to impairment charges
|
39
|
|
2
|
Income tax expense pre-impairment
|
538
|
|
536
|
|
|
|
|
Effective tax rate pre-impairment (%)
|
21.6%
|
|
24.5%
|
|
CRH public limited company
|
|
(Registrant)
|
|
|
Date 04
March 2021
|
|
|
By:___/s/Neil
Colgan___
|
|
N.Colgan
|
|
Company Secretary
|