XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash Flows from Operating Activities:    
Net income (loss) $ 7,637,013 $ (3,604,744)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 322,740 157,984
Stock based compensation to employees 748,212 397,183
Stock based compensation to non-employees 132,679 53,597
Deferred income tax benefit (2,712,000)  
Amortization of deferred offering costs   583,738
Non-cash interest expense   1,644,158
Change in fair value of derivative liabilities 6,740,525 2,777,953
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 124,644 (402,390)
(Increase) in inventory (4,855,857) (977,880)
(Increase) in prepaid expenses and deposits (1,770,614) (266,637)
Increase in other liabilities 61,440 940
(Decrease) increase in accounts payable (799,210) 104,101
Increase in accrued expenses 6,036,677 1,977,148
Net Cash Provided by Operating Activities 11,666,249 2,445,151
Cash Flows from Investing Activities:    
Redemption of marketable securities 350,000 75,000
Purchase of intangible assets (49,389) (24,208)
Purchase of equipment (1,743,718) (64,743)
Net Cash Used in Investing Activities (1,443,107) (13,951)
Cash Flows from Financing Activities:    
Net payments proceeds from revolving line of credit and accrued interest (433,984)  
Principal payments under capital lease obligation (2,782)  
Excess tax benefits from stock-based compensation 309,565  
Repurchase of company stock (976,073)  
Issuance of common stock and warrants   50,000
Exercise of options and warrants 1,393,442  
Net Cash Provided by Financing Activities 290,168 50,000
Foreign Currency Effect on Cash 12,085 (24,825)
Increase in Cash and Cash Equivalents: 10,525,395 2,456,375
Cash and Cash Equivalents - beginning of period 6,370,974 1,637,676
Cash and Cash Equivalents - end of period 16,896,369 4,094,051
Non Cash Investing and Financing Activities:    
Conversion of debt to common stock   2,329,365
Conversion of derivative to common stock   3,804,936
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest expense   276,625
Cash paid for income taxes $ 2,280,000 $ 56,000