XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net income $ 6,761us-gaap_NetIncomeLoss $ 9,032us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,738us-gaap_DepreciationDepletionAndAmortization 1,527us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 1,505us-gaap_ShareBasedCompensation 2,169us-gaap_ShareBasedCompensation
Amortization of deferred financing fees 189us-gaap_AmortizationOfFinancingCosts 99us-gaap_AmortizationOfFinancingCosts
Amortization of debt discount 147us-gaap_AmortizationOfDebtDiscountPremium 76us-gaap_AmortizationOfDebtDiscountPremium
Changes in operating assets and liabilities:    
Decrease / (increase) in receivables 1,130us-gaap_IncreaseDecreaseInAccountsReceivable (189)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease / (increase) in inventory (2,502)us-gaap_IncreaseDecreaseInInventories 1,858us-gaap_IncreaseDecreaseInInventories
Decrease / (increase) in prepaid expenses and deposits 793us-gaap_IncreaseDecreaseInPrepaidExpense (2,719)us-gaap_IncreaseDecreaseInPrepaidExpense
Decrease / (increase) in long-term assets 813us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,645)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Decrease in accounts payable (67)us-gaap_IncreaseDecreaseInAccountsPayable (2,527)us-gaap_IncreaseDecreaseInAccountsPayable
Increase / (decrease) in accrued expenses (1,488)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,596us-gaap_IncreaseDecreaseInAccruedLiabilities
Decrease in other long-term liabilities (58)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (100)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net Cash Provided by Operating Activities 8,961us-gaap_NetCashProvidedByUsedInOperatingActivities 10,177us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Purchase of equipment (1,103)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,671)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Used in Investing Activities (1,103)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,671)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Proceeds from term loan 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 45,825us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment of deferred financing fees 0us-gaap_PaymentsOfFinancingCosts (1,511)us-gaap_PaymentsOfFinancingCosts
Excess tax benefit from stock-based compensation 148us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of company stock (9,850)us-gaap_PaymentsForRepurchaseOfCommonStock (43,170)us-gaap_PaymentsForRepurchaseOfCommonStock
Payment on term loan (3,525)us-gaap_RepaymentsOfLongTermDebt (1,175)us-gaap_RepaymentsOfLongTermDebt
Exercise of options and warrants 428us-gaap_ProceedsFromIssuanceOfCommonStock 1,239us-gaap_ProceedsFromIssuanceOfCommonStock
Net Cash (Used in) / Provided by Financing Activities (12,799)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,208us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign Currency Effect on Cash (93)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (332)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (Decrease) in Cash and Cash Equivalents: (5,034)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 9,382us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents — beginning of period 20,387us-gaap_CashAndCashEquivalentsAtCarryingValue 26,299us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents — end of period 15,353us-gaap_CashAndCashEquivalentsAtCarryingValue 35,681us-gaap_CashAndCashEquivalentsAtCarryingValue
Non Cash Investing and Financing Activities:    
Increase in property and equipment/other long-term liabilities 0us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 1,386us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 2,004us-gaap_InterestPaid 1,821us-gaap_InterestPaid
Cash paid for income taxes $ 1,816us-gaap_IncomeTaxesPaid $ 3,461us-gaap_IncomeTaxesPaid