XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 13,234 $ 23,385
Accounts receivable 3,388 1,496
Current portion of notes receivable, net 1,142 1,338
Inventory – equipment 1,383 235
Other current assets 675 498
Total current assets 19,822 26,952
Non-current portion of notes receivable, net 1,413 748
Equity method investments 3,327 2,402
Right-of-use assets 2,818 963
Property and equipment, net 1,477 130
Intangible assets, net 4,265 3,123
Goodwill 7,262 5,585
Deferred tax assets 4,807 4,402
Other assets 161 250
Total assets 45,352 44,555
Current liabilities:    
Accounts payable and accrued liabilities 8,902 13,609
Current portion of third party debt 531  
Current portion of lease liabilities 498 380
Total current liabilities 9,931 13,989
Non-current portion of third party debt 1,469  
Non-current portion of lease liabilities 2,368 623
Total liabilities 13,768 14,612
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 565 shares of Series N as of September 30, 2021 and 568 as of December 31, 2020 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 36,574,702 shares as of September 30, 2021 and 35,281,183 as of December 31, 2020 366 353
Additional paid-in capital 292,935 293,400
Accumulated deficit (261,723) (263,816)
Total stockholders’ equity 31,584 29,943
Total liabilities and stockholders’ equity $ 45,352 $ 44,555