XML 81 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Change in Valuation Allowance The following table summarizes the change in the valuation allowance during 2018 and 2019 (in thousands):

 

Balance at December 31, 2017

 

$

29,932

 

Change during 2018

 

 

(999

)

Balance at December 31, 2018

 

 

28,933

 

Change during 2019

 

 

(11,294

)

Balance at December 31, 2019

 

$

17,639

 

Schedule of Components of Income Tax Expense (Benefit)

The reported tax expense varies from the amount that would be provided by applying the statutory U.S. Federal income tax rate to the income before income tax expense for the following reasons in each of the years ending December 31 (in thousands):

 

 

 

2019

 

 

2018

 

Expected federal statutory tax expense

 

$

625

 

 

$

963

 

Increase (reduction) in taxes resulting from:

 

 

 

 

 

 

 

 

State income taxes recoverable

 

 

258

 

 

 

198

 

Non-deductible expenses (permanent differences)

 

 

(15

)

 

 

42

 

Change in valuation allowance

 

 

(11,294

)

 

 

(999

)

Tax rate changes

 

 

9,522

 

 

 

(256

)

Other

 

 

(9

)

 

 

322

 

Income tax (benefit) expense

 

$

(913

)

 

$

270

 

Schedule of Deferred Tax Assets and Liabilities

The components of the deferred tax assets and liabilities as of December 31, 2019 and 2018 are as follows in (thousands):

 

 

 

2019

 

 

2018

 

Net operating loss carry forwards

 

$

18,535

 

 

$

28,573

 

Stock based compensation

 

 

921

 

 

 

763

 

Trade names

 

 

(817

)

 

 

(763

)

Customer relationships

 

 

(59

)

 

 

(106

)

Equity method investments

 

 

(497

)

 

 

 

Other

 

 

(72

)

 

 

(118

)

Gross deferred tax assets

 

 

18,011

 

 

 

28,349

 

Less: valuation allowance

 

 

(17,639

)

 

 

(28,933

)

Deferred tax assets (liabilities), net of valuation allowance

 

$

372

 

 

$

(584

)