XML 42 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The details of identifiable intangible assets as of December 31, 2017 and 2016 are shown below (in thousands except for lives):

 

Amortized Intangible Assets

Original Life

(years)

 

Remaining Life

(years)

 

Carrying Value

December 31

2016

 

 

Amortization

 

 

Carrying Value

December 31,

2017

 

Customer Network (HGP)

12

 

6.2

 

$

158

 

 

$

(22

)

 

$

136

 

Trade Name (HGP)

14

 

8.2

 

 

953

 

 

 

(103

)

 

 

850

 

Customer Relationships (NLEX)

7.6

 

4.1

 

 

550

 

 

 

(110

)

 

 

440

 

Website (NLEX)

5

 

1.4

 

 

24

 

 

 

(10

)

 

 

14

 

Total

 

 

 

 

 

1,685

 

 

 

(245

)

 

 

1,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

N/A

 

N/A

 

 

2,437

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

$

4,122

 

 

$

(245

)

 

$

3,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Intangible Assets

Original Life

(years)

 

Remaining Life

(years)

 

Carrying Value

December 31

2015

 

 

Amortization

 

 

Carrying Value

December 31

2016

 

Customer Network (HGP)

12

 

7.2

 

$

178

 

 

$

(20

)

 

$

158

 

Trade Name (HGP)

14

 

9.2

 

 

1,059

 

 

 

(106

)

 

 

953

 

Customer Relationships (NLEX)

7.6

 

5.1

 

 

660

 

 

 

(110

)

 

 

550

 

Non-Compete Agreement (NLEX)

2

 

0

 

 

15

 

 

 

(15

)

 

 

 

Website (NLEX)

5

 

2.4

 

 

33

 

 

 

(9

)

 

 

24

 

Total

 

 

 

 

 

1,945

 

 

 

(260

)

 

 

1,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

N/A

 

N/A

 

 

2,437

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

$

4,382

 

 

$

(260

)

 

$

4,122

 

 

Schedule of Estimated Amortization Expense, Intangible Assets

The estimated amortization expense during the next five fiscal years and thereafter is shown below (in thousands):

 

Year

 

Amount

 

2018

 

$

245

 

2019

 

 

240

 

2020

 

 

236

 

2021

 

 

236

 

2022

 

 

127

 

Thereafter

 

 

356

 

Total

 

$

1,440

 

 

Schedule of Goodwill

Goodwill consisted of the following at December 31, 2017 and 2016 (in thousands):

 

Acquisition

 

December 31, 2017

 

 

December 31, 2016

 

Equity Partners

 

$

573

 

 

$

573

 

HGP

 

 

2,040

 

 

 

2,040

 

NLEX

 

 

3,545

 

 

 

3,545

 

Total goodwill

 

$

6,158

 

 

$

6,158