XML 28 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 7 – Intangible Assets and Goodwill

Intangible assets

The details of identifiable intangible assets as of December 31, 2017 and 2016 are shown below (in thousands except for lives):

 

Amortized Intangible Assets

Original Life

(years)

 

Remaining Life

(years)

 

Carrying Value

December 31

2016

 

 

Amortization

 

 

Carrying Value

December 31,

2017

 

Customer Network (HGP)

12

 

6.2

 

$

158

 

 

$

(22

)

 

$

136

 

Trade Name (HGP)

14

 

8.2

 

 

953

 

 

 

(103

)

 

 

850

 

Customer Relationships (NLEX)

7.6

 

4.1

 

 

550

 

 

 

(110

)

 

 

440

 

Website (NLEX)

5

 

1.4

 

 

24

 

 

 

(10

)

 

 

14

 

Total

 

 

 

 

 

1,685

 

 

 

(245

)

 

 

1,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

N/A

 

N/A

 

 

2,437

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

$

4,122

 

 

$

(245

)

 

$

3,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Intangible Assets

Original Life

(years)

 

Remaining Life

(years)

 

Carrying Value

December 31

2015

 

 

Amortization

 

 

Carrying Value

December 31

2016

 

Customer Network (HGP)

12

 

7.2

 

$

178

 

 

$

(20

)

 

$

158

 

Trade Name (HGP)

14

 

9.2

 

 

1,059

 

 

 

(106

)

 

 

953

 

Customer Relationships (NLEX)

7.6

 

5.1

 

 

660

 

 

 

(110

)

 

 

550

 

Non-Compete Agreement (NLEX)

2

 

0

 

 

15

 

 

 

(15

)

 

 

 

Website (NLEX)

5

 

2.4

 

 

33

 

 

 

(9

)

 

 

24

 

Total

 

 

 

 

 

1,945

 

 

 

(260

)

 

 

1,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

N/A

 

N/A

 

 

2,437

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

$

4,382

 

 

$

(260

)

 

$

4,122

 

 

Amortization expense during each of 2017 and 2016 was $0.2 million and $0.3 million, respectively.  No significant residual value is estimated for these intangible assets.

The Company performed its annual impairment test for the year ended December 31, 2017, in the fourth quarter, and determined that no impairment charges were necessary.  

The estimated amortization expense during the next five fiscal years and thereafter is shown below (in thousands):

 

Year

 

Amount

 

2018

 

$

245

 

2019

 

 

240

 

2020

 

 

236

 

2021

 

 

236

 

2022

 

 

127

 

Thereafter

 

 

356

 

Total

 

$

1,440

 

 

Goodwill

As part of its acquisitions, the Company recognized goodwill of $0.6 million related to Equity Partners in 2011, $4.7 million related to HGP in 2012, and $3.5 million related to NLEX in 2014.

Goodwill consisted of the following at December 31, 2017 and 2016 (in thousands):

 

Acquisition

 

December 31, 2017

 

 

December 31, 2016

 

Equity Partners

 

$

573

 

 

$

573

 

HGP

 

 

2,040

 

 

 

2,040

 

NLEX

 

 

3,545

 

 

 

3,545

 

Total goodwill

 

$

6,158

 

 

$

6,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company performed its annual impairment test for the year ended December 31, 2017, in the fourth quarter, and determined that no impairment charges were necessary.