XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 3,846 $ 2,530
Accounts receivable (net of allowance for doubtful accounts of $71; $36 in 2016) 998 1,247
Inventory – equipment 52 263
Other current assets 327 393
Total current assets 5,223 4,433
Property and equipment, net 141 156
Identifiable intangible assets, net 4,061 4,122
Goodwill 6,158 6,158
Other assets 283 275
Total assets 15,866 15,144
Current liabilities:    
Accounts payable and accrued liabilities 7,250 6,746
Current portion of related party debt 538 664
Current portion of contingent consideration 868 961
Other current liabilities 220 199
Total current liabilities 8,876 8,570
Non-current portion of related party debt 235 348
Non-current portion of contingent consideration 1,976 1,772
Deferred tax liabilities 960 960
Total liabilities 12,047 11,650
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 569 Class N shares at March 31, 2017 and December 31, 2016 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 28,480,148 shares at March 31, 2017 and 28,470,148 shares at December 31, 2016 285 285
Additional paid-in capital 284,220 284,149
Accumulated deficit (280,620) (280,875)
Accumulated other comprehensive loss (72) (71)
Total stockholders’ equity 3,819 3,494
Total liabilities and stockholders’ equity $ 15,866 $ 15,144