XML 18 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 2,530 $ 2,777
Accounts receivable, net 1,247 639
Inventory – equipment 263 395
Other current assets 393 453
Total current assets 4,433 4,264
Inventory – real estate   3,715
Property and equipment, net 156 110
Intangible assets, net 4,122 4,382
Goodwill 6,158 6,158
Other assets 275 173
Total assets 15,144 18,802
Current liabilities:    
Accounts payable and accrued liabilities 6,746 6,639
Current portion of related party debt 664 1,721
Current portion of contingent consideration 961 865
Other current liabilities 199 131
Total current liabilities 8,570 9,356
Non-current portion of related party debt 348 0
Non-current portion of third party debt 0 2,500
Non-current portion of contingent consideration 1,772 2,592
Deferred tax liabilities 960 960
Total liabilities 11,650 15,408
Commitments and contingencies (Note 11)
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 569 Class N shares at December 31, 2016 and December 31, 2015 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 28,470,148 shares at December 31, 2016 and 28,467,648 shares at December 31, 2015 285 285
Additional paid-in capital 284,149 284,046
Accumulated deficit (280,875) (280,889)
Accumulated other comprehensive loss (71) (54)
Total stockholders’ equity 3,494 3,394
Total liabilities and stockholders’ equity $ 15,144 $ 18,802