10-Q 1 hgbl-10q_20160930.htm 10-Q hgbl-10q_20160930.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from       to

Commission file number: 0-17973

Heritage Global Inc.

(Exact name of registrant as specified in its charter)

 

FLORIDA

59-2291344

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer Identification No.)

12625 High Bluff Drive, Suite 305, San Diego, CA 92130

(Address of Principal Executive Offices)

(858) 847-0656
(Registrant’s Telephone Number)

N/A

(Registrant’s Former Name)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter time period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Exchange Act Rule 12b-2).

 

Large Accelerated Filer

 

Accelerated Filer

Non-Accelerated Filer

 

Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of November 4, 2016, there were 28,507,648 shares of common stock, $0.01 par value, outstanding.

 

 

 

 


 

TABLE OF CONTENTS

 

Part I.

Financial Information

3

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015

3

 

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and nine months ended September 30, 2016 and 2015

4

 

 

 

 

Condensed Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2016

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015

6

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

 

 

 

Item 4.

Controls and Procedures

26

 

 

 

Part II.

Other Information

27

 

 

 

Item 1.

Legal Proceedings

27

 

 

 

Item 1A.

Risk Factors

27

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

 

 

 

Item 3.

Defaults Upon Senior Securities

27

 

 

 

Item 4.

Mine Safety Disclosures

27

 

 

 

Item 5.

Other Information

27

 

 

 

Item 6.

Exhibits

28

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements.

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share and per share amounts)

(unaudited)

 

 

 

September 30, 2016

 

 

December 31, 2015

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,341

 

 

$

2,777

 

Accounts receivable, net

 

 

1,105

 

 

 

639

 

Inventory – equipment

 

 

887

 

 

 

395

 

Other current assets

 

 

336

 

 

 

453

 

Total current assets

 

 

5,669

 

 

 

4,264

 

Inventory – real estate

 

 

 

 

 

3,715

 

Property and equipment, net

 

 

160

 

 

 

110

 

Identifiable intangible assets, net

 

 

4,183

 

 

 

4,382

 

Goodwill

 

 

6,158

 

 

 

6,158

 

Other assets

 

 

282

 

 

 

173

 

Total assets

 

$

16,452

 

 

$

18,802

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

8,189

 

 

$

6,673

 

Current portion of related party debt

 

 

1,090

 

 

 

1,721

 

Current portion of contingent consideration

 

 

1,053

 

 

 

865

 

Other current liabilities

 

 

54

 

 

 

97

 

Total current liabilities

 

 

10,386

 

 

 

9,356

 

Non-current portion of related party debt

 

 

460

 

 

 

 

Non-current portion of third party debt

 

 

 

 

 

2,500

 

Non-current portion of contingent consideration

 

 

877

 

 

 

2,592

 

Deferred tax liabilities

 

 

960

 

 

 

960

 

Total liabilities

 

 

12,683

 

 

 

15,408

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and

   outstanding 569 Class N shares at September 30, 2016 and December 31, 2015

 

 

6

 

 

 

6

 

Common stock, $0.01 par value, authorized 300,000,000 shares; issued

   and outstanding 28,507,648 shares at September 30, 2016 and

   28,467,648 shares at December 31, 2015

 

 

285

 

 

 

285

 

Additional paid-in capital

 

 

284,121

 

 

 

284,046

 

Accumulated deficit

 

 

(280,576

)

 

 

(280,889

)

Accumulated other comprehensive loss

 

 

(67

)

 

 

(54

)

Total stockholders’ equity

 

 

3,769

 

 

 

3,394

 

Total liabilities and stockholders’ equity

 

$

16,452

 

 

$

18,802

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

3


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE (LOSS) INCOME

(In thousands of US dollars, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services revenue

 

$

3,824

 

 

$

2,993

 

 

$

11,718

 

 

$

9,533

 

Asset sales

 

 

4,758

 

 

 

767

 

 

 

6,193

 

 

 

2,434

 

Total revenues

 

 

8,582

 

 

 

3,760

 

 

 

17,911

 

 

 

11,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services revenue

 

 

1,882

 

 

 

653

 

 

 

3,751

 

 

 

2,101

 

Cost of asset sales

 

 

4,243

 

 

 

538

 

 

 

5,479

 

 

 

2,173

 

Real estate inventory write-down

 

 

 

 

 

2,748

 

 

 

 

 

 

2,748

 

Selling, general and administrative

 

 

2,783

 

 

 

3,090

 

 

 

8,937

 

 

 

9,131

 

Depreciation and amortization

 

 

76

 

 

 

166

 

 

 

240

 

 

 

490

 

Total operating costs and expenses

 

 

8,984

 

 

 

7,195

 

 

 

18,407

 

 

 

16,643

 

(Losses) earnings of equity method investments

 

 

 

 

 

(34

)

 

 

52

 

 

 

105

 

Operating loss

 

 

(402

)

 

 

(3,469

)

 

 

(444

)

 

 

(4,571

)

Other income

 

 

16

 

 

 

 

 

 

39

 

 

 

5

 

Fair value adjustment of contingent consideration

 

 

43

 

 

 

(87

)

 

 

900

 

 

 

(139

)

Interest expense

 

 

(17

)

 

 

(61

)

 

 

(153

)

 

 

(189

)

(Loss) income before income tax expense

 

 

(360

)

 

 

(3,617

)

 

 

342

 

 

 

(4,894

)

Income tax expense

 

 

11

 

 

 

20

 

 

 

29

 

 

 

23

 

Net (loss) income

 

$

(371

)

 

$

(3,637

)

 

$

313

 

 

$

(4,917

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

 

28,432,648

 

 

 

28,317,648

 

 

 

28,390,221

 

 

 

28,230,169

 

Weighted average common shares outstanding – diluted

 

 

28,432,648

 

 

 

28,317,648

 

 

 

28,399,759

 

 

 

28,230,169

 

Net (loss) income per share – basic

 

$

(0.01

)

 

$

(0.13

)

 

$

0.01

 

 

$

(0.17

)

Net (loss) income per share – diluted

 

$

(0.01

)

 

$

(0.13

)

 

$

0.01

 

 

$

(0.17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(371

)

 

$

(3,637

)

 

$

313

 

 

$

(4,917

)

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(8

)

 

 

4

 

 

 

(13

)

 

 

(25

)

Comprehensive (loss) income

 

$

(379

)

 

$

(3,633

)

 

$

300

 

 

$

(4,942

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

4


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(In thousands of US dollars, except share amounts)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

 

Preferred stock

 

 

Common stock

 

 

paid-in

 

 

Accumulated

 

 

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit

 

 

loss

 

 

Total

 

Balance at December 31, 2015

 

 

569

 

 

$

6

 

 

 

28,467,648

 

 

$

285

 

 

$

284,046

 

 

$

(280,889

)

 

$

(54

)

 

$

3,394

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

71

 

Issuance of common stock from exercise

   of stock options

 

 

 

 

 

 

 

 

40,000

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

 

 

 

313

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

(13

)

Balance at September 30, 2016

 

 

569

 

 

$

6

 

 

 

28,507,648

 

 

$

285

 

 

$

284,121

 

 

$

(280,576

)

 

$

(67

)

 

$

3,769

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

5


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US dollars)

(unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Cash flows provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

313

 

 

$

(4,917

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating

   activities:

 

 

 

 

 

 

 

 

Accrued management fees and other charges added to principal of related party

   debt

 

 

 

 

 

290

 

Accrued interest added to principal of related party debt

 

 

54

 

 

 

66

 

Fair value adjustment of contingent consideration

 

 

(900

)

 

 

139

 

Stock-based compensation expense

 

 

71

 

 

 

317

 

Real estate inventory write-down

 

 

 

 

 

2,748

 

Earnings of equity method investments

 

 

(49

)

 

 

(110

)

Depreciation and amortization

 

 

240

 

 

 

490

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(497

)

 

 

294

 

Deposits

 

 

(126

)

 

 

171

 

Inventory

 

 

3,223

 

 

 

(296

)

Other assets

 

 

158

 

 

 

468

 

Accounts payable and accrued liabilities

 

 

1,490

 

 

 

(508

)

Net cash provided by (used in) operating activities

 

 

3,977

 

 

 

(848

)

 

 

 

 

 

 

 

 

 

Cash flows (used in) provided by investing activities:

 

 

 

 

 

 

 

 

Cash distributions from equity method investments

 

 

20

 

 

 

737

 

Investment in equity method investments

 

 

 

 

 

(143

)

Purchase of property and equipment

 

 

(91

)

 

 

 

Proceeds from sale of equity method investments

 

 

 

 

 

1,992

 

Net cash (used in) provided by investing activities

 

 

(71

)

 

 

2,586

 

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities:

 

 

 

 

 

 

 

 

Repayment of debt payable to third party

 

 

(2,500

)

 

 

(525

)

Proceeds from debt payable to related parties

 

 

1,099

 

 

 

775

 

Repayment of debt payable to related parties

 

 

(1,323

)

 

 

(2,419

)

Payment of contingent consideration

 

 

(627

)

 

 

(513

)

Proceeds from exercise of options to purchase common shares

 

 

4

 

 

 

 

Net cash used in financing activities

 

 

(3,347

)

 

 

(2,682

)

Net increase (decrease) in cash and cash equivalents

 

 

559

 

 

 

(944

)

Effect of exchange rate changes on cash and cash equivalents

 

 

5

 

 

 

(32

)

Cash and cash equivalents at beginning of period

 

 

2,777

 

 

 

3,633

 

Cash and cash equivalents at end of period

 

$

3,341

 

 

$

2,657

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Cash paid for taxes

 

$

30

 

 

$

70

 

Cash paid for interest

 

$

167

 

 

$

178

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

6


 

HERITAGE GLOBAL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

 

Note 1 –Basis of Presentation

These unaudited condensed consolidated interim financial statements include the accounts of Heritage Global Inc. together with its subsidiaries, including Heritage Global Partners, Inc. (“HGP”), Heritage Global LLC (“HG LLC”), Equity Partners HG LLC (“Equity Partners”) and National Loan Exchange, Inc. (“NLEX”). These entities, collectively, are referred to as “HGI,” the “Company,” “we” or “our” in these financial statements. Our unaudited condensed consolidated interim financial statements were prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), as outlined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), and include the assets, liabilities, revenues, and expenses of all subsidiaries over which HGI exercises control. All significant intercompany accounts and transactions have been eliminated upon consolidation. The Company’s sole operating segment is its asset liquidation business.  HGI provides an array of value-added capital and financial asset solutions:  auction and appraisal services, traditional asset disposition sales, and financial solutions for distressed businesses and properties.

We have prepared the condensed consolidated interim financial statements included herein pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). In management’s opinion, these financial statements reflect all adjustments that are necessary to present fairly the results for the interim periods included herein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations; however, we believe that the disclosures are appropriate. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2015, filed with the SEC on March 17, 2016.

The results of operations for the three and nine month periods ended September 30, 2016 are not necessarily indicative of those operating results to be expected for any subsequent interim period or for the entire year ending December 31, 2016. The accompanying condensed consolidated balance sheet at December 31, 2015 has been derived from the audited consolidated balance sheet at December 31, 2015, contained in the above referenced Form 10-K.  

 

 

Note 2 – Summary of Significant Accounting Policies

Use of Estimates

The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Management bases its estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.

Significant estimates include the assessment of collectability of revenue recognized, and the valuation of accounts receivable, inventory, investments, goodwill and intangible assets, liabilities, contingent consideration, deferred income tax assets and liabilities, and stock-based compensation. These estimates have the potential to significantly affect our consolidated financial statements, either because of the significance of the financial statement item to which they relate, or because they require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events that are continuous in nature.

Foreign Currency

The functional currency of foreign operations is deemed to be the local country’s currency.  Assets and liabilities of operations outside of the United States are generally translated into U.S. dollars, and the effects of foreign currency translation adjustments are included as a component of accumulated other comprehensive income (loss).

Reclassifications

Certain prior year balances within the condensed consolidated financial statements have been reclassified to conform to the current year presentation.

 

7


 

The critical accounting policies used in the preparation of our audited consolidated financial statements are discussed in our Annual Report on Form 10-K for the year ended December 31, 2015. There have been no changes to these policies in the first nine months of 2016.

Recently Adopted Accounting Pronouncements

In January 2015, the FASB issued Accounting Standards update 2015-01, Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items (“ASU 2015-01”). ASU 2015-01 eliminates the requirement for entities to consider whether an underlying event or transaction is extraordinary, and, if so, to separately present the item in the income statement net of tax, after income from continuing operations. Instead, items that are both unusual and infrequent should be separately presented as a component of income from continuing operations, or be disclosed in the notes to the financial statements.  ASU 2015-01 became effective January 1, 2016, and did not have a material impact on the Company’s consolidated financial statements.

In March 2015, the FASB issued Accounting Standards update 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”). ASU 2015-02 eliminates entity-specific consolidation guidance for limited partnerships, and revises other aspects of the consolidation analysis, but does not change the existing consolidation guidance for corporations that are not variable interest entities (“VIEs”). ASU 2015-02 became effective January 1, 2016, and did not have a material impact on the Company’s consolidated financial statements.

In April 2015, the FASB issued Accounting Standards update 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). ASU 2015-03 changes the presentation of debt issuance costs in financial statements, by requiring them to be presented in the balance sheet as a direct deduction from the related debt liability, rather than as an asset. Amortization of the costs is reported as interest expense. There is no change to the current guidance on the recognition and measurement of debt issuance costs. ASU 2015-03 became effective January 1, 2016, and did not have a material impact on the Company’s consolidated financial statements.

In August 2015, the FASB issued Accounting Standards update 2015-15, Interest – Imputation of Interest, (“ASU 2015-15”).  ASU 2015-15 amends subtopic 835-30 of the ASC (which was previously amended by ASU 2015-03) to allow for the capitalization of debt issuance costs related to line of credit agreements.  Capitalized costs would be presented as an asset and subsequently amortized ratably over the term of the line of credit.  ASU 2015-15 became effective January 1, 2016, and did not have a material impact on the Company’s consolidated financial statements.

In September 2015, the FASB issued Accounting Standards update 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”).  ASU 2015-16 changes the recognition of business combination adjustments by requiring acquirers to recognize adjustments to provisional amounts identified during the measurement period in the reporting period in which the adjustment amounts are determined.  The acquirer is required to record the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts.  These amounts are calculated as if the accounting was completed at acquisition date.  The acquirer is also required to present separately on the face of the income statement, or disclose in the notes, the amount recorded in current-period earnings (by line item) that would have been recorded in previous reporting periods had the adjustments been recognized as of the acquisition date.  ASU 2015-16 became effective January 1, 2016, and did not have a material impact on the Company’s consolidated financial statements.

Future Accounting Pronouncements

In February 2016, the FASB issued Accounting Standards update 2016-02, Leases, (“ASU 2016-02”).  ASU 2016-02 changes the accounting for leases previously classified as operating leases under GAAP, by, among other things, requiring a company to recognize the lease on the balance sheet with a right-of-use asset and a lease liability.  ASU 2016-02 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.  The Company has not yet adopted ASU 2016-02 nor assessed its potential impact on its consolidated financial statements.

In March 2016, the FASB issued Accounting Standards update 2016-07, Investments – Equity Method and Joint Ventures (“ASU 2016-07”), which simplifies the transition to the equity method of accounting by, among other things, eliminating retroactive adjustments to the investments as a result of an increase in the level of ownership interest or degree of influence.  ASU 2016-07 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016.  The Company has not yet adopted ASU 2016-07 nor assessed its potential impact on its consolidated financial statements.  

In March 2016, the FASB issued Accounting Standards update 2016-08, Revenue from Contracts with Customers (“ASU 2016-08”), which provides clarity on the implementation of guidance on principal versus agent considerations (reporting of revenue on a

 

8


 

gross basis versus net basis).  ASU 2016-08 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.  The Company does not believe that the clarification of the implementation of the guidance will change the conclusions reached in its current analysis of principal versus agent considerations for reporting of revenue.  

In March 2016, the FASB issued Accounting Standards update 2016-09, Compensation – Stock Compensation (“ASU 2016-09”), which provides improvements to employee share-based payment accounting.  ASU 2016-09 simplifies the accounting and presentation of various elements of share-based compensation including, but not limited to, income taxes, excess tax benefits, statutory tax withholding requirements, payment of employee taxes, and award assumptions.  ASU 2016-09 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016.  The Company is still assessing the impact ASU 2016-09 will have on its consolidated financial statements.  

In April 2016, the FASB issued Accounting Standards update 2016-10, Revenue from Contracts with Customers (“ASU 2016-10”), which provides clarity on identifying performance obligations and licensing.  ASU 2016-10 clarifies how an entity identifies performance obligations and whether that entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property or a right to access the entity’s intellectual property.  ASU 2016-10 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.  The Company has not yet adopted ASU 2016-10 nor assessed its potential impact on its consolidated financial statements.  

In May 2016, the FASB issued Accounting Standards update 2016-12, Revenue from Contracts with Customers (“ASU 2016-12”), which provides clarity and simplification to the transition guidance from the previously issued ASU 2014-09.  ASU 2016-12 provides narrow scope improvements to assessing the collectability criterion, the presentation of sales and other similar taxes, non-cash consideration, contract modifications, completed contracts, and technical corrections.  ASU 2016-12 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.  The Company has not yet adopted ASU 2016-12 nor assessed its potential impact on its consolidated financial statements.  

In August 2016, the FASB issued Accounting Standards update 2016-15, Statement of Cash Flows (“ASU 2016-15”), which clarifies the classification of certain cash receipts and payments.  The specific cash flow issues addressed by ASU 2016-15, with the objective of reducing the existing diversity in practice, are as follows: (1) Debt prepayment or debt extinguishment costs; (2) Settlement of zero-coupon debt instruments or other debt instruments with insignificant coupon interest rates; (3) Contingent consideration payments made after a business combination; (4) Proceeds from the settlement of insurance claims; (5) Proceeds from the settlement of corporate-owned life insurance policies; (6) Distributions received from equity method investees; (7) Beneficial interest in securitization transactions; and (8) Separately identifiable cash flows and application of the predominance in principle.  ASU 2016-15 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.  The Company is still assessing the impact of ASU 2016-15 on its consolidated financial statements.  

 

 

Note 3 – Real Estate Inventory

In the first quarter of 2016, the Company entered into a purchase and sale agreement with International Auto Processing Inc. (“IAP”) to sell the Company’s real estate inventory for $4.1 million.  IAP subsequently assigned the purchase and sale agreement to an affiliate, International Investments and Infrastructure, LLC (“III”).  

Concurrently, the Company entered into a five-year lease agreement with an affiliate of III to lease the building during the escrow period, which terminates at the close of escrow.  The purchase agreement gave IAP the right to terminate its obligation to consummate the sale for any reason before June 9, 2016, but in the event the sale is not consummated, the lease agreement would continue through the end of the lease term.  

Annual rental payments under the lease were $0.7 million, and the lessee was responsible for all operating costs associated with the property.  During the three and nine months ended September 30, 2016, the Company earned rental income of $10,000 and $0.3 million, respectively, which is included within services revenue in the condensed consolidated statement of operations.  No rental income was earned during the three or nine months ended September 30, 2015.    

In the third quarter of 2016, the Company completed the sale of its real estate inventory and, in accordance with the purchase and sale agreement, terminated the previously existing lease agreement between the Company and an affiliate of III.  The Company sold the real estate inventory for $4.1 million and, after recognizing carrying costs of $3.7 million and closing costs of $0.3 million, realized a gross profit of $0.1 million.

In the third quarter of 2015, the Company determined that the net realizable value of its real estate inventory, based on the most probable selling price net of costs to complete the sale, was $3.8 million.  As such, the Company recorded an inventory write-down

 

9


 

charge during the three months ended September 30, 2015, of $2.7 million, reducing the carrying cost of the inventory to $3.8 million.  There were no such similar charges during the three or nine months ended September 30, 2016, as the Company executed the aforementioned purchase and sale agreement for a sales price in excess of the carrying cost of the real estate inventory.  

 

 

Note 4 – Stock-based Compensation

Options

At September 30, 2016 the Company had four stock-based compensation plans.  Three of these plans are described more fully in Note 16 to the audited consolidated financial statements for the year ended December 31, 2015, contained in the Company’s most recently filed Annual Report on Form 10-K.  The fourth plan was adopted on May 5, 2016 and received approval from the Company’s shareholders at the special meeting of stockholders held on September 14, 2016.  The maximum aggregate number of shares of common stock that may be issued pursuant to the stock option plan is 3,150,000.  Refer to the Form 8-K filed on September 15, 2016 and the Definitive Proxy Statement filed on August 5, 2016 with the SEC for more information on the 2016 stock option plan.  

During the first nine months of 2016, the Company issued options to purchase a total of 70,000 shares of common stock to the Company’s independent directors as part of their annual compensation.  During the same period, the Company cancelled options to purchase 187,500 shares of common stock as a result of the expiration of the allowable exercise period for options held by the former directors of the Company, who resigned in the second quarter of 2016.  

The following summarizes the changes in common stock options for the nine months ended September 30, 2016:

 

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

Outstanding at December 31, 2015

 

 

2,175,000

 

 

$

1.70

 

Granted

 

 

70,000

 

 

$

0.24

 

Exercised

 

 

(40,000

)

 

$

0.12

 

Cancelled

 

 

(187,500

)

 

$

0.83

 

Expired

 

 

(20,000

)

 

$

0.15

 

Outstanding at September 30, 2016

 

 

1,997,500

 

 

$

1.77

 

 

 

 

 

 

 

 

 

 

Options exercisable at September 30, 2016

 

 

1,862,500

 

 

$

1.86

 

 

The Company recognized stock-based compensation expense related to stock options of $7,000 and $50,000 for the three and nine months ended September 30, 2016, respectively.  As of September 30, 2016, there is approximately $33,000 of unrecognized stock-based compensation expense related to unvested option awards outstanding, which is expected to be recognized over a weighted average period of 2.2 years.

Restricted Stock

Restricted stock awards represent a right to receive shares of common stock at a future date determined in accordance with the participant’s award agreement.  There is no exercise price and no monetary payment required for receipt of restricted stock awards or the shares issued in settlement of the award.  Instead, consideration is furnished in the form of the participant’s services to the Company.  Compensation cost for these awards is based on the fair value on the date of grant and recognized as compensation expense on a straight-line basis over the requisite service period.

 

10


 

The following summarizes the changes in restricted stock awards for the nine months ended September 30, 2016:

 

 

 

Restricted

Stock

Awards

 

 

Weighted

Average Grant

Date Fair Value

Per Share

 

Unvested Awards at December 31, 2015

 

 

150,000

 

 

$

0.38

 

Granted

 

 

 

 

 

 

Vested

 

 

(75,000

)

 

$

0.38

 

Unvested awards at September 30, 2016

 

 

75,000

 

 

$

0.38

 

 

 

 

 

 

 

 

 

 

Vested awards at September 30, 2016

 

 

225,000

 

 

$

0.38

 

 

Stock-based compensation expense related to restricted stock awards was $7,000 and $21,000 for the three and nine months ended September 30, 2016, respectively.  

 

 

Note 5 – Earnings Per Share

The Company is required, in periods in which it has net income, to calculate basic earnings per share (“basic EPS”) using the two-class method. The two-class method is required because the Company’s Class N preferred shares, each of which is convertible to 40 common shares, have the right to receive dividends or dividend equivalents should the Company declare dividends on its common stock. Under the two-class method, earnings for the period are allocated on a pro-rata basis to the common and preferred stockholders. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares.

In periods in which the Company has a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used in periods in which the Company has a net loss because the preferred stock does not participate in losses.

Stock options and other potential common shares are included in the calculation of diluted earnings per share (“diluted EPS”), since they are assumed to be exercised or converted, except when their effect would be anti-dilutive.

The table below shows the calculation of the shares used in computing diluted EPS.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Weighted Average Shares Calculation:

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Basic weighted average shares outstanding

 

 

28,432,648

 

 

 

28,317,648

 

 

 

28,390,221

 

 

 

28,230,169

 

Treasury stock effect of common stock options and restricted

   stock awards

 

 

 

 

 

 

 

 

9,538

 

 

 

 

Diluted weighted average common shares outstanding

 

 

28,432,648

 

 

 

28,317,648

 

 

 

28,399,759

 

 

 

28,230,169

 

 

 

There were 1.9 million potential common shares not included in the computation of diluted EPS because they would have been anti-dilutive for the nine months ended September 30, 2016.  No potential common shares were included for the three months ended September 30, 2016, nor the three and nine months ended September 30, 2015, as the Company generated a net loss.  Therefore basic EPS was the same as diluted EPS during those respective periods.  

 

 

 

11


 

Note 6 – Intangible Assets and Goodwill

Identifiable intangible assets

The Company’s identifiable intangible assets are associated with its acquisitions of HGP in 2012 and NLEX in 2014, as shown in the table below (in thousands), and are amortized using the straight-line method over their estimated useful lives of two to twelve years.  The Company’s trade name, acquired as part of the acquisition of NLEX in 2014, has an indefinite life and therefore is not amortized.

 

 

 

Carrying Value

 

 

 

 

 

 

Carrying Value

 

 

Amortized Intangible Assets

 

December 31, 2015

 

 

Amortization

 

 

September 30, 2016

 

Customer Network (HGP)

 

$

178

 

 

$

(17

)

 

$

161

 

Trade Name (HGP)

 

 

1,059

 

 

 

(78

)

 

 

981

 

Customer Relationships (NLEX)

 

 

660

 

 

 

(82

)

 

 

578

 

Non-Compete Agreement (NLEX)

 

 

15

 

 

 

(15

)

 

 

 

Website (NLEX)

 

 

33

 

 

 

(7

)

 

 

26

 

Total

 

 

1,945

 

 

 

(199

)

 

 

1,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

 

2,437

 

 

 

 

 

 

2,437

 

Total

 

$

4,382

 

 

$

(199

)

 

$

4,183

 

 

Amortization expense during the first nine months of 2016 and 2015 was $0.2 million and $0.5 million, respectively.

The estimated amortization expense as of September 30, 2016 during the remainder of the current fiscal year, the next four fiscal years, and thereafter is shown below (in thousands):

 

Year

 

Amount

 

2016 (remainder of year from October 1, 2016 to December 31, 2016)

 

$

61

 

2017

 

 

245

 

2018

 

 

245

 

2019

 

 

240

 

2020

 

 

236

 

Thereafter

 

 

719

 

Total

 

$

1,746

 

 

Goodwill

The Company’s goodwill is related to its asset liquidation business, and is comprised of goodwill from three acquisitions, as shown in the table below (in thousands). There were no impairment losses or other charges to the carrying amount of goodwill during the nine months ended September 30, 2016 and 2015.

 

Acquisition

 

September 30, 2016

 

 

December 31, 2015

 

Equity Partners

 

$

573

 

 

$

573

 

HGP

 

 

2,040

 

 

 

2,040

 

NLEX

 

 

3,545

 

 

 

3,545

 

Total goodwill

 

$

6,158

 

 

$

6,158

 

 

 

 

12


 

Note 7 – Debt

Outstanding debt at September 30, 2016 and December 31, 2015 is summarized as follows (in thousands):

 

 

 

September 30, 2016

 

 

December 31, 2015

 

Current:

 

 

 

 

 

 

 

 

Related party debt

 

 

1,090

 

 

 

1,721

 

 

 

 

1,090

 

 

 

1,721

 

Non-current:

 

 

 

 

 

 

 

 

Related party debt

 

460

 

 

 

 

Third party debt

 

 

 

 

 

2,500

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,550

 

 

$

4,221

 

 

The Company entered into a loan with an unrelated party (the “Third Party Debt”) during 2014 for a principal amount of $2.5 million. The loan bore interest at 6% and had an original maturity date of January 15, 2015. In December 2014, the maturity date was extended to January 15, 2016 at the same interest rate, and in the first quarter of 2016, the maturity date was further extended to January 15, 2017 at the same interest rate.  The Third Party Debt was not subject to any covenants or conditions.  

 

In July 2016, the Company repaid $2.5 million of outstanding principal, plus accrued interest, on the Third Party Debt, and terminated the loan agreement with the third party.  

The Company entered into a related party loan (the “Street Capital Loan”) with Street Capital Group Inc. (“Street Capital”) in 2003.  The Street Capital Loan accrued interest at 10% per annum compounded quarterly from the date funds were advanced.  In 2014, following Street Capital’s distribution of its ownership interest in HGI to Street Capital shareholders as a dividend in kind, the unpaid balance of the Street Capital Loan began accruing interest at a rate per annum equal to the lesser of the Wall St. Journal (“WSJ”) prime rate + 2.0%, or the maximum rate allowable by law.

In the third quarter of 2016, following an amendment to the Street Capital Loan began accruing interest at a rate per annum equal to the WSJ prime rate + 1.0%.  The Company also agreed to a monthly payment schedule to begin in the first quarter of 2017.  Additionally, the Company repaid $0.8 million of outstanding principal in connection with the amendment.  As of September 30, 2016 and December 31, 2015, the interest rate on the loan was 4.50% and 5.50%, respectively. As of September 30, 2016 and December 31, 2015, amounts owed to Street Capital under the Street Capital Loan were $1.0 million and $1.7 million, respectively.  Please see Note 10 for further discussion of transactions with Street Capital.

In the first quarter of 2016, the Company entered into a related party loan with a trust controlled by certain executive officers of the Company.  The Company received proceeds of $0.4 million.  The loan accrued interest at 10% per annum and was payable within 90 days of the loan date.  The Company repaid the loan plus accrued interest in March 2016.  

In the third quarter of 2016, the Company entered into a related party loan with an entity owned by certain executive officers of the Company, and the Company’s Chief Executive Officer.  The Company received proceeds of $0.7 million.  The loan accrues interest at 10% per annum and is payable within 180 days of the loan date.  The Company repaid $0.1 million of principal in September 2016.  As of September 30, 2016 and December 31, 2015, amounts owed under the loan were $0.6 million and $0, respectively.

 

 

Note 8 – Fair Value Measurements

In accordance with the authoritative guidance for financial assets and liabilities measured at fair value on a recurring basis, the Company prioritizes the inputs used to measure fair value from market-based assumptions to entity-specific assumptions:

 

Level 1 – Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date.

 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Inputs which reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.  The inputs are unobservable in the market and significant to the instruments valuation.

 

13


 

As of September 30, 2016 and December 31, 2015, the Company had no Level 1 or Level 2 assets or liabilities measured at fair value.  As of September 30, 2016 and December 31, 2015, the Company’s contingent consideration from the acquisition of NLEX in 2014 of $1.9 and $3.5 million, respectively, was the only liability measured at fair value on a recurring basis, and was classified as Level 3 within the fair value hierarchy.  The fair value of the Company’s contingent consideration was determined using a discounted cash flow analysis, which is based on significant inputs that are not observable in the market.  As of September 30, 2016 and December 31, 2015, the Company had no Level 3 assets measured at fair value.  

The following tables present the Company’s hierarchy for its liabilities measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015 (in thousands):

 

 

 

Fair Value as of September 30, 2016

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

1,930

 

 

$

1,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value as of December 31, 2015

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

3,457

 

 

$

3,457

 

When valuing its Level 3 liabilities, the Company gives consideration to operating results, financial condition, economic and/or market events, and other pertinent information that would impact its estimate of the expected contingent consideration payment.  The valuation of the liability is primarily based on management’s estimate of the Net Profits of NLEX (as defined in the NLEX stock purchase agreement).  Given the short term nature of the contingent consideration periods, changes in the discount rate are not expected to have a material impact on the fair value of the liability.

 

          

During the nine months ended September 30, 2016, the Company paid the former owner of NLEX $0.6 million of the total $0.8 million second earn-out payment as required under the earn-out provision of the NLEX stock purchase agreement.  The following table summarizes the changes in the fair value of the liability during the nine months ended September 30, 2016 (in thousands):

 

Balance at December 31, 2015

 

$

3,457

 

Payment of contingent consideration

 

 

(627

)

Fair value adjustment of contingent consideration

 

 

(900

)

Balance at September 30, 2016

 

$

1,930

 

The Company had no assets or liabilities measured at fair value on a non-recurring basis as of September 30, 2016.

 

 

Note 9 – Income Taxes

At September 30, 2016, the Company had aggregate tax net operating loss carry forwards of approximately $74.0 million ($58.9 million of unrestricted net operating tax losses and approximately $15.1 million of restricted net operating tax losses) and unused minimum tax credit carry forwards of $0.5 million. Substantially all of the net operating loss carry forwards and unused minimum tax credit carry forwards expire between 2025 and 2035. The Company’s utilization of restricted net operating tax loss carry forwards against future income for tax purposes is restricted pursuant to the “change in ownership” rules in Section 382 of the Internal Revenue Code.

The reported tax expense varies from the amount that would be provided by applying the statutory U.S. Federal income tax rate to the loss from operations before taxes primarily as a result of the change in the deferred tax asset valuation allowance.

The Company records net deferred tax assets to the extent that it believes such assets will more likely than not be realized. As a result of our cumulative losses and uncertainty with respect to future taxable income, we have provided a full valuation allowance against our net deferred tax assets as of December 31, 2015 and September 30, 2016.

 

 

 

14


 

Note 10 – Related Party Transactions

Debt with Street Capital

Until the second quarter of 2014, as discussed below, Street Capital was the Company’s majority shareholder. Street Capital remained a related party following the distribution of its investment in HGI to Street Capital shareholders as Allan Silber, an affiliate of Street Capital, is the Company’s chairman of the board, and continues to be a significant shareholder of the Company.  In the third quarter of 2016, the Company repaid $0.8 million of outstanding principal on the loan.  At September 30, 2016 and December 31, 2015, the Company reported amounts owed to Street Capital of $1.0 million and $1.7 million as related party debt (see Note 7). Total interest of $0.5 million has been accrued on the debt through September 30, 2016.

Street Capital Services Provided to the Company

Beginning in 2004, HGI and Street Capital entered into successive annual management services agreements (collectively, the “Agreement”). Under the terms of the Agreement, HGI agreed to pay Street Capital for ongoing management services provided to HGI by Street Capital personnel.  Refer to Note 14 of the Annual Report on Form 10-K filed with the SEC on March 17, 2016 for further detail on the Agreement.  

In 2013, Street Capital announced its plan to dispose of its interest in HGI, and on March 20, 2014, Street Capital declared a dividend in kind, consisting of Street Capital’s distribution of its majority interest in HGI to Street Capital shareholders. The dividend was paid on April 30, 2014 to shareholders of record as of April 1, 2014.

Following this disposition, the Company and Street Capital entered into a replacement management services agreement (the “Services Agreement”). Under the terms of the Services Agreement, Street Capital remained as external manager and continued to provide the same services, at similar rates, until the Services Agreement was terminated effective August 31, 2015, as described more fully in the Current Report on Form 8-K filed with the SEC on September 1, 2015.

The amounts charged by Street Capital, which have been accrued and added to the Street Capital Loan balance, are detailed below (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Management fees

 

$

 

 

$

240

 

Other charges

 

 

 

 

 

50

 

Total

 

$

 

 

$

290

 

 

Other Related Party Transactions

During the first nine months of 2016, the Company leased office space in Foster City, CA as part of the operations of HGP. The premises are owned by an entity that is jointly controlled by senior officers of HGI.  In the second quarter of 2016, the Company terminated its lease agreement for the office space in Foster City, CA.  The Company also leases office space in Edwardsville, IL, as part of the ongoing operations of NLEX.  The premises are owned by senior officers of NLEX. The lease amounts paid by the Company to the related parties, which are included in selling, general and administrative expenses during the three and nine months ended September 30, 2016 and 2015, are detailed below (in thousands):

 

 

 

Three Months Ended September 30,

 

Leased premises location

 

2016

 

 

2015

 

Foster City, CA

 

$

 

 

$

57

 

Edwardsville, IL

 

 

25

 

 

 

24

 

Total

 

$

25

 

 

$

81

 

 

 

 

Nine Months Ended September 30,

 

Leased premises location

 

2016

 

 

2015

 

Foster City, CA

 

$

76

 

 

$

171

 

Edwardsville, IL

 

 

74

 

 

 

73

 

Total

 

$

150

 

 

$

244

 

 

 

15


 

 

In the first quarter of 2016, the Company entered into a related party loan with a trust controlled by certain executive officers of the Company.  The Company received proceeds of $0.4 million.  The loan accrued interest at 10% per annum and was payable within 90 days of the loan date.  The Company repaid the loan plus accrued interest of $8,000 in March 2016.    

 

In the third quarter of 2016, the Company entered into a related party loan with both an entity owned by certain executive officers of the Company and the Company’s Chief Executive Officer.  The Company received proceeds of $0.7 million.  The loan accrues interest at 10% per annum and is payable within 180 days of the loan date.  The Company repaid $0.1 million of principal in September 2016.  Interest expense on this loan for the three and nine months ended September 30, 2016 was $7,000.

 

 

Note 11 – Subsequent Events

The Company has evaluated events subsequent to September 30, 2016 for potential recognition or disclosure in its condensed consolidated financial statements.  

There have been no material subsequent events requiring recognition or disclosure in this Report.

 

 

 

16


 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with the information contained in the unaudited condensed consolidated interim financial statements of the Company and the related notes thereto for the three and nine month periods ended September 30, 2016 and 2015, appearing elsewhere herein, and in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission (“SEC”) on March 17, 2016.

Forward Looking Information

This Quarterly Report on Form 10-Q (the “Report”) contains certain “forward-looking statements” that are based on management’s exercise of business judgment as well as assumptions made by, and information currently available to, management. When used in this document, the words “may,” "will,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” and words of similar import, are intended to identify any forward-looking statements. You should not place undue reliance on these forward-looking statements. These statements reflect our current view of future events and are subject to certain risks and uncertainties, as noted in the Company’s Annual Report on Form 10-K, filed with the SEC, and as noted below. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results could differ materially from those anticipated in these forward-looking statements. We undertake no obligation, and do not intend, to update, revise or otherwise publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of any unanticipated events. Although we believe that our expectations are based on reasonable assumptions, we can give no assurance that our expectations will materialize.

Overview, History and Recent Developments

Heritage Global Inc. (“HGI,” “we” or the “Company”) was incorporated in the State of Florida in 1983 under the name “MedCross, Inc.” The Company’s name was changed to “I-Link Incorporated” in 1997, to “Acceris Communications Inc.” in 2003, to “C2 Global Technologies Inc.” in 2005, to “Counsel RB Capital Inc.” in 2011, and to Heritage Global Inc. effective in 2013. The most recent name change more closely identifies the Company with its core auction business, Heritage Global Partners, Inc. (“HGP”).

In 2014, the Company acquired all of the outstanding equity of National Loan Exchange, Inc. (“NLEX”), a broker of charged-off receivables in the United States and Canada. As a result of this acquisition, NLEX now operates as a wholly owned division of the Company.

On July 5, 2016, the Company completed the sale of its real estate inventory to International Investments and Infrastructure, LLC (“III”) for $4.1 million.  Concurrently, and in accordance with the purchase and sale agreement, the previously existing lease agreement between the Company and an affiliate of III was terminated.  

On July 8, 2016, the Company repaid $2.5 million of outstanding principal, plus accrued interest, on its Third Party Debt and terminated its loan agreement with the third party.  

 

17


 

The organization chart below outlines the basic corporate structure of the Company as of September 30, 2016.

 

(1)

Registrant.

(2)

Full service, global auction, appraisal and asset advisory company.

(3)

Asset liquidation company which acquires and monetizes distressed and surplus assets.

(4)

Mergers and acquisitions (M&A) advisory firm specializing in financially distressed businesses and properties.

(5)

Broker of charged-off receivables.

 

Asset liquidation

The Company is a value-driven, innovative leader in corporate and financial asset liquidation transactions, valuations and advisory services.  The Company specializes in both acting as an adviser, as well as acquiring or brokering turnkey manufacturing facilities, surplus industrial machinery and equipment, industrial inventories, accounts receivable portfolios, and entire business enterprises.

The asset liquidation business began operations in 2009 with the establishment of Heritage Global LLC (“HG LLC”). In addition to acquiring turnkey manufacturing facilities and used industrial machinery and equipment, HG LLC arranges traditional asset disposition sales, including liquidation and auction sales. In 2011, HG LLC acquired 100% of the assets of EP USA, LLC (d/b/a Equity Partners) (“Equity Partners”), thereby expanding the Company’s operations. Equity Partners is a boutique M&A advisory firm and provider of financial solutions for distressed businesses and properties.

In 2012, the Company increased its in-house asset liquidation expertise via its acquisition of 100% of the outstanding equity of Heritage Global Partners, Inc. (“HGP”), a global full-service auction, appraisal and asset advisory firm, and launched Heritage Global Partners Europe (“HGP Europe”). Through its wholly-owned subsidiary Heritage Global Partners UK Limited, the Company opened three European-based offices, one each in the United Kingdom, Germany and Spain.

In 2014, the Company again expanded its asset liquidation operations with the acquisition of 100% of the outstanding equity of National Loan Exchange (‘NLEX”). NLEX is the largest volume broker of charged-off receivables in the United States and Canada, and its offerings include national, state and regional portfolios on behalf of many of the world’s top financial institutions. The NLEX acquisition is consistent with HGI’s strategy to expand and diversify the services provided by its asset liquidation business.

As a result of the events and acquisitions outlined above, management believes that HGI’s expanded global platform will allow the Company to achieve its long term industry leadership goals.

Intellectual property licensing

Until the third quarter of 2016, the Company held several patents, including two that relate to Voice over Internet Protocol (“VoIP”). U.S. Patent No. 6,438,124 was developed by the Company, and encompasses the technology that allows two parties to converse phone-to-phone, regardless of the distance, by transmitting voice/sound via the Internet. U.S. Patent No. 6,243,373 (the “VoIP Patent”) was purchased from a third party (the “Vendor”). These patents, together with related international patents and patent

 

18


 

applications, form the Company’s international VoIP Patent Portfolio (the “Portfolio”) that covers the basic process and technology that enable VoIP communication as used in the market today. As part of the consideration for the acquisition of the VoIP Patent, the Vendor is entitled to receive 35% of the net earnings from the Portfolio. The Company completed the sale of the Portfolio during the third quarter of 2016 for $0.1 million, and fulfilled all remaining obligations to the Vendor.  Subsequent to fulfillment of all obligations to the Vendor, net proceeds retained by the Company was $0.1 million.  

Industry and Competition

Asset Liquidation

The Company’s asset liquidation business consists primarily of the auction, appraisal and asset advisory services provided by HGP, mergers and acquisitions advisory services provided by Equity Partners, and the accounts receivable brokerage services provided by NLEX. It also includes the purchase and sale, including at auction, of industrial machinery and equipment, real estate, inventories, accounts receivable and distressed debt. The market for these services and assets is highly fragmented. To acquire auction or appraisal contracts, or assets for resale, HGI competes with other liquidators, auction companies, dealers and brokers. It also competes with them for potential purchasers, as well as with equipment manufacturers, distributors, dealers and equipment rental companies. Some competitors have significantly greater financial and marketing resources and name recognition.

HGI’s business strategy includes the option of partnering with one or more additional purchasers, pursuant to a partnership, joint venture or limited liability company agreement (collectively, “Joint Ventures”). These Joint Ventures give the Company access to more opportunities, helping to mitigate some of the competition from the market’s larger participants and contribute to the Company’s objective to be the leading resource for clients requiring capital asset solutions.

Government Regulation

We are subject to federal, state and local consumer protection laws, including laws protecting the privacy of customer non-public information and regulations prohibiting unfair and deceptive trade practices. Many jurisdictions also regulate "auctions" and "auctioneers" and may regulate online auction services. These consumer protection laws and regulations could result in substantial compliance costs and could interfere with the conduct of our business.

Legislation in the United States, including the Sarbanes-Oxley Act of 2002 and the Dodd-Frank Act of 2010, has increased public companies’ regulatory and compliance costs as well as the scope and cost of work provided by independent registered public accountants and legal advisors. The mandatory adoption of XBRL reporting in 2011 has also increased the Company’s costs paid to third party service providers. As regulatory and compliance guidelines continue to evolve, we expect to continue to incur costs, which may or may not be material, in order to comply with legislative requirements or rules, pronouncements and guidelines by regulatory bodies.

Critical Accounting Policies

Management’s Discussion and Analysis of Financial Condition and Results of Operations references our unaudited condensed consolidated interim financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). This requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Management bases its estimates and judgments on historical experience and various other factors that are considered to be reasonable under the circumstances. Actual results could differ from those estimates.

Significant estimates required in the preparation of the unaudited condensed consolidated interim financial statements included in this Report include the assessment of collectability of revenue recognized, and the valuation of accounts receivable, inventory, investments, goodwill, intangible assets, liabilities, contingent consideration, deferred income tax assets and liabilities and stock-based compensation. These estimates are considered significant either because of the significance of the financial statement items to which they relate, or because they require judgment and estimation due to the uncertainty involved in measuring, at a specific point in time, events that are continuous in nature.

The Company has no off-balance sheet arrangements.  

The Company has not paid any dividends, and does not expect to pay any dividends in the future.  

 

19


 

The critical accounting policies used in the preparation of our audited consolidated financial statements are discussed in our Annual Report on Form 10-K for the year ended December 31, 2015. There have been no changes to these policies in the first nine months of 2016.

Management’s Discussion of Financial Condition

Liquidity and Capital Resources

Liquidity

At September 30, 2016 the Company had a working capital deficit of $4.7 million, as compared to a working capital deficit of $5.1 million at December 31, 2015, a slight decrease in the deficit of approximately $0.4 million.

The Company’s current assets increased to $5.7 million compared to $4.3 million at December 31, 2015. The most significant change was due to the increase in cash, primarily the result of the sale of the Company’s real estate inventory, and the timing of the Company’s asset liquidation transactions.  A portion of the proceeds received from the sale of the real estate inventory was used to pay down existing debt obligations.  Additionally, the Company’s accounts receivable increased $0.5 million as a result of payments owed to the Company at the end of the third quarter of 2016 from asset liquidation transactions.      

The Company’s current liabilities increased to $10.4 million compared to $9.4 million at December 31, 2015.  The most significant change was the $1.5 million increase in the accounts payable and accrued liabilities, which resulted from the timing of certain auction settlement liabilities with clients.      

During the first nine months of 2016, the Company’s primary sources of cash were the operations of its asset liquidation business, including the sale of the Company’s real estate inventory, and advances of $1.1 million from related party loans.  Cash disbursements, other than those related to debt repayment of $3.8 million (of which $2.5 million was to a third party, and $1.3 million was to related parties), and earn out payments of $0.6 million, were primarily related to operating expenses.

The Company expects that its asset liquidation business will continue to be the primary source of cash required for ongoing operations for the foreseeable future.  

Ownership Structure and Capital Resources

 

At September 30, 2016, the Company had stockholders’ equity of $3.8 million, as compared to $3.4 million at December 31, 2015.

 

The Company determines its future capital and operating requirements based upon its current and projected operating performance and the extent of its contractual commitments.  The Company expects to be able to finance its future operations through a combination of income from its asset liquidation business and securing additional debt financing. The Company’s contractual requirements are limited to the outstanding loans and lease commitments with related and unrelated parties.  The Company intends to repay its outstanding loans at maturity.  Capital requirements are generally limited to the Company’s purchases of surplus and distressed assets.  The Company believes that its current capital resources are sufficient for these requirements.  In the event additional capital is needed, the Company believes it can obtain additional debt financing through either related party loans or through a new bank credit facility.

 

20


 

Cash Position and Cash Flows

Cash and cash equivalents at September 30, 2016 were $3.3 million as compared to $2.8 million at December 31, 2015, an increase of approximately $0.5 million.

Cash provided by or used in operating activities.  Cash provided by operating activities was $4.0 million during the nine months ended September 30, 2016 as compared to $0.9 million cash used during the same period in 2015. The $4.9 million change was primarily attributable to the following: we had a favorable change in the net income/loss adjusted for noncash items, which was $0.7 million better during the first nine months of 2016 compared to the same period in 2015, and a net favorable change of $4.2 million in operating assets and liabilities in the first nine months of 2016 compared to the same period in 2015, primarily the result of the Company completing the sale of its real estate inventory in the third quarter of 2016.  In the first nine months of 2016, the Company had a significant non-cash fair value adjustment of its contingent consideration, which resulted in a $0.9 million gain.  In the same period in 2015, the Company had a significant non-cash write-down of its real estate inventory to its net realizable value, which resulted in a $2.7 million loss.  

The significant changes in operating assets and liabilities during the first nine months of 2016 as compared to 2015 are primarily due to the completion of the sale of the Company’s real estate inventory in the third quarter of 2016, as well as the nature of the Company’s operations. The Company earns revenue from discrete asset liquidation deals that vary considerably with respect to their magnitude and timing, and that can consist of fees, commissions, asset sale proceeds, or a combination of these. The operating assets and liabilities associated with these deals are therefore subject to the same variability and can be quite different at the end of any given period.    

Cash used in or provided by investing activities.  Cash used in investing activities was $0.1 million during the nine months ended September 30, 2016, as compared to $2.6 million cash provided by investing activities during the same period in 2015. The Company’s 2015 investing activities consisted primarily of the following cash receipts related to the Company’s equity method investments: $2.0 million of proceeds from the Company’s December 2014 exit from its investment in Polaroid (received in 2015), and $0.7 million of distributions from the Company’s equity method investments.  This was offset slightly by a $0.1 million investment in the Company’s equity method investments.  The Company’s 2016 investing activities consisted primarily of $0.1 million related to the purchase of property and equipment.  

Cash used in financing activities.  Cash used in financing activities was $3.3 million during the nine months ended September 30, 2016, as compared to $2.7 million cash used during the same period in 2015. During the first nine months of 2016 the Company received proceeds of $1.1 million from related party loans, of which $0.5 million was repaid during the same period.  The Company also repaid $0.8 million of debt to Street Capital, and repaid the $2.5 million balance of its loan with an unrelated party (the “Third Party Loan”) in full.  The Company also paid $0.6 million to the former owner of NLEX, which represented approximately three quarters of the second earn-out payment earned.  The Company’s 2015 financing activities consisted of net $1.7 million of debt repaid to Street Capital, $0.5 million of debt repaid to third parties, and $0.5 million paid to the former owner of NLEX for the first earn-out payment.

Contractual Obligations

The Company’s only significant contractual obligation, other than its related party loans (which are short term in nature), is its long-term earn-out obligation owed to the former owner (and current president) of NLEX.  The Company will pay the former owner of NLEX 50% of the Net Profits (as defined in the NLEX stock purchase agreement) of NLEX for each of the four years following the closing of the acquisition. The payments are due on or about July 30 of each year, began in 2015, and will continue until 2018.  In 2015, the Company made the first of the four payments for $0.5 million.  During the first nine months of 2016, the Company paid $0.6 million, which represented approximately three quarters of the expected total second payment.  The Company expects to pay approximately $1.9 million in full satisfaction of the remainder of the second, third and fourth payments through 2018.  

 

 

21


 

Management’s Discussion of Results of Operations

The following table sets out the Company’s condensed consolidated results of operations for the three and nine months ended September 30, 2016 and 2015 (dollars in thousands).

 

 

 

Three months ended

 

 

Change

 

 

Nine months ended

 

 

Change

 

 

 

September 30, 2016

 

 

September 30, 2015

 

 

Dollars

 

 

Percent

 

 

September 30, 2016

 

 

September 30, 2015

 

 

Dollars

 

 

Percent

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services revenue

 

$

3,824

 

 

$

2,993

 

 

$

831

 

 

 

28

%

 

$

11,718

 

 

$

9,533

 

 

$

2,185

 

 

 

23

%

Asset sales

 

 

4,758

 

 

 

767

 

 

 

3,991

 

 

 

520

%

 

 

6,193

 

 

 

2,434

 

 

 

3,759

 

 

 

154

%

Total revenues

 

 

8,582

 

 

 

3,760

 

 

 

4,822

 

 

 

128

%

 

 

17,911

 

 

 

11,967

 

 

 

5,944

 

 

 

50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services revenue

 

 

1,882

 

 

 

653

 

 

 

1,229

 

 

 

188

%

 

 

3,751

 

 

 

2,101

 

 

 

1,650

 

 

 

79

%

Cost of asset sales

 

 

4,243

 

 

 

538

 

 

 

3,705

 

 

 

689

%

 

 

5,479

 

 

 

2,173

 

 

 

3,306

 

 

 

152

%

Real estate inventory write-down

 

 

 

 

 

2,748

 

 

 

(2,748

)

 

 

(100

)%

 

 

 

 

 

2,748

 

 

 

(2,748

)

 

 

(100

)%

Selling, general and administrative

 

 

2,783

 

 

 

3,090

 

 

 

(307

)

 

 

(10

)%

 

 

8,937

 

 

 

9,131

 

 

 

(194

)

 

 

(2

)%

Depreciation and amortization

 

 

76

 

 

 

166

 

 

 

(90

)

 

 

(54

)%

 

 

240

 

 

 

490

 

 

 

(250

)

 

 

(51

)%

Total operating costs and expenses

 

 

8,984

 

 

 

7,195

 

 

 

1,789

 

 

 

25

%

 

 

18,407

 

 

 

16,643

 

 

 

1,764

 

 

 

11

%

(Losses) earnings of equity method investments

 

 

 

 

 

(34

)

 

 

34

 

 

 

(100

)%

 

 

52

 

 

 

105

 

 

 

(53

)

 

 

(50

)%

Operating loss

 

 

(402

)

 

 

(3,469

)

 

 

3,067

 

 

 

(88

)%

 

 

(444

)

 

 

(4,571

)

 

 

4,127

 

 

 

(90

)%

Other income

 

 

16

 

 

 

 

 

 

16

 

 

 

100

%

 

 

39

 

 

 

5

 

 

 

34

 

 

 

680

%

Fair value adjustment of contingent consideration

 

 

43

 

 

 

(87

)

 

 

130

 

 

 

(149

)%

 

 

900

 

 

 

(139

)

 

 

1,039

 

 

 

(747

)%

Interest expense

 

 

(17

)

 

 

(61

)

 

 

44

 

 

 

-72

%

 

 

(153

)

 

 

(189

)

 

 

36

 

 

 

-19

%

(Loss) income before income tax expense

 

 

(360

)

 

 

(3,617

)

 

 

3,257

 

 

 

(90

)%

 

 

342

 

 

 

(4,894

)

 

 

5,236

 

 

 

(107

)%

Income tax expense

 

 

11

 

 

 

20

 

 

 

(9

)

 

 

-45

%

 

 

29

 

 

 

23

 

 

 

6

 

 

 

26

%

Net (loss) income

 

$

(371

)

 

$

(3,637

)

 

$

3,266

 

 

 

(90

)%

 

$

313

 

 

$

(4,917

)

 

$

5,230

 

 

 

(106

)%

 

The Company’s asset liquidation business model has several components: (1) traditional fee based asset disposition services, such as commissions from on-line and webcast auctions, liquidations and negotiated sales, and commissions from the NLEX charged-off receivables business, (2) the acquisition and subsequent disposition of distressed and surplus assets, including industrial machinery and equipment and real estate, and (3) fees earned for appraisal and management advisory services. The Company also earns income from its asset liquidation business through its earnings from equity method investments.

Three-Month Period Ended September 30, 2016 Compared to Three-Month Period Ended September 30, 2015

Revenues and cost of revenues – Revenues were $8.6 million during the three months ended September 30, 2016 compared to $3.8 million during the same period in 2015. Combined costs of services revenue and asset sales were $6.1 million during the three months ended September 30, 2016, compared to $1.2 million during the same period in 2015, and earnings of equity method investments were $0 during the third quarter of 2016 compared to a $34,000 loss during the same period in 2015.  The gross profit of these three items was therefore flat at $2.5 million during the third quarters of both 2016 and 2015.  The significant increase in the current year’s quarterly revenue was primarily the result of the sale of the Company’s real estate inventory.  Because the Company conducts its asset liquidation operations both independently and through partnerships, and the ratio of the two is unlikely to remain constant in each period, the operations should be considered as a whole rather than on a line-by-line basis. The gross profit in the current year reflects the vagaries of the timing of asset liquidation transactions.

Real estate inventory write-down – The Company recorded a $2.7 million real estate inventory write-down charge during the three months ended September 30, 2015.  No charge was taken in the comparable 2016 period.  The write-down represented a net realizable value adjustment to the carrying value of the Company’s real estate inventory.  

Selling, general and administrative expense – Selling, general and administrative expense was $2.8 million during the three months ended September 30, 2016, a decrease of $0.3 million, or approximately 10%, compared to the same period in 2015.  

 

22


 

Significant components of selling, general and administrative expense were as shown below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

2016

 

 

2015

 

 

% change

 

Compensation

 

 

 

 

 

 

 

 

 

 

 

 

HGP

 

$

928

 

 

$

1,100

 

 

 

(16

)%

Equity Partners

 

 

318

 

 

 

377

 

 

 

(16

)%

NLEX

 

 

555

 

 

 

488

 

 

 

14

%

HGI

 

 

75

 

 

 

34

 

 

 

121

%

Stock-based compensation

 

 

14

 

 

 

41

 

 

 

(66

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

83

 

 

 

125

 

 

 

(34

)%

Board of Directors fees

 

 

53

 

 

 

39

 

 

 

36

%

Street Capital management fees

 

 

 

 

 

60

 

 

 

(100

)%

Accounting, tax and legal professional fees

 

 

95

 

 

 

145

 

 

 

(34

)%

Insurance

 

 

78

 

 

 

61

 

 

 

28

%

Occupancy

 

 

201

 

 

 

154

 

 

 

31

%

Travel and entertainment

 

 

170

 

 

 

221

 

 

 

(23

)%

Advertising and promotion

 

 

112

 

 

 

138

 

 

 

(19

)%

Other

 

 

101

 

 

 

107

 

 

 

(6

)%

Total selling, general & administrative expense

 

 

2,783

 

 

 

3,090

 

 

 

 

 

 

The Company benefited from reductions in almost all the significant components of selling, general and administrative expense during the third quarter of 2016 as compared to the same period in 2015.  Significant cost reductions were achieved in compensation expense, consulting fees, professional fees, and management fees.  These decreases were offset slightly by increases in directors’ fees, insurance and occupancy expenses.  The overall decrease in the compensation is primarily the result of a change in the workforce as well as stock-based awards becoming fully vested during 2015 and not incurring any related expense in the third quarter of 2016.  The decrease in the Street Capital management fee is the result of the termination of the Services Agreement in the third quarter of 2015 (see Note 10 for further detail).      

Depreciation and amortization expense – Depreciation and amortization expense was $0.1 million during the three months ended September 30, 2016 compared to $0.2 million during the same period in 2015, and consisted almost entirely of amortization expense related to intangible assets.  The decrease in 2016 was the result of an impairment charge taken during the fourth quarter of 2015, reducing the carrying value (and subsequent amortization expense) of the HGP customer network to its fair value.  In both years the depreciation of property and equipment was not material.

Nine-Month Period Ended September 30, 2016 Compared to Nine-Month Period Ended September 30, 2015

Revenues and cost of revenues – Revenues were $17.9 million during the nine months ended September 30, 2016 compared to $12.0 million during the same period in 2015. Combined costs of services revenue and asset sales were $9.2 million during the nine months ended September 30, 2016 compared to $4.3 million during the same period in 2015, and earnings of equity method investments were $0.1 million in both the first nine months in 2016 and the same period in 2015.  The gross profit of these three items was therefore $8.7 million during the first nine months in 2016 compared to $7.8 million during the same period in 2015, an increase of approximately $0.9 million, or 12%.  Because the Company conducts its asset liquidation operations both independently and through partnerships, and the ratio of the two is unlikely to remain constant in each period, the operations should be considered as a whole rather than on a line-by-line basis. The increased gross profit in the current year reflects the vagaries of the timing of asset liquidation transactions.

Selling, general and administrative expense – Selling, general and administrative expense was $8.9 million during the nine months ended September 30, 2016, compared to $9.1 million during the same period in 2015, a decrease of approximately $0.2 million or 2%.      

 

23


 

Significant components of selling, general and administrative expense were as shown below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

2016

 

 

2015

 

 

% change

 

Compensation

 

 

 

 

 

 

 

 

 

 

 

 

HGP

 

$

2,893

 

 

$

3,093

 

 

 

(6

)%

Equity Partners

 

 

1,124

 

 

 

1,047

 

 

 

7

%

NLEX

 

 

1,741

 

 

 

1,520

 

 

 

15

%

HGI

 

 

225

 

 

 

103

 

 

 

118

%

Stock-based compensation

 

 

71

 

 

 

317

 

 

 

(78

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

232

 

 

 

250

 

 

 

(7

)%

Board of Directors fees

 

 

190

 

 

 

117

 

 

 

62

%

Street Capital management fees

 

 

 

 

 

240

 

 

 

(100

)%

Accounting, tax and legal professional fees

 

 

424

 

 

 

386

 

 

 

10

%

Insurance

 

 

215

 

 

 

146

 

 

 

47

%

Occupancy

 

 

545

 

 

 

447

 

 

 

22

%

Travel and entertainment

 

 

589

 

 

 

688

 

 

 

(14

)%

Advertising and promotion

 

 

349

 

 

 

320

 

 

 

9

%

Other

 

 

339

 

 

 

457

 

 

 

(26

)%

Total selling, general & administrative expense

 

 

8,937

 

 

 

9,131

 

 

 

 

 

 

Personnel expense increased during the nine months ended September 30, 2016 compared to the same period in 2015, however this increase was offset by a decrease in stock-based compensation.  The decrease in stock-based compensation is primarily the result of awards becoming fully vested during 2015 and not incurring any related expense in the first half of 2016.  Personnel expense increased during the nine months ended September 30, 2016 compared to the same period in the prior year, while being less in the three months ended September 30, 2016 compared to the same period in the prior year, as a result of the timing of new hires and terminations during the nine months ended September 30, 2016 and 2015.  Increases in directors’ fees, insurance and occupancy were offset by decreases in consulting and travel and entertainment.  The Street Capital management fee was eliminated in the third quarter of 2015 in connection with the termination of the Services Agreement in the third quarter of 2015 (see Note 10 for further detail).    

Depreciation and amortization expense – Depreciation and amortization expense was $0.2 million during the nine months ended September 30, 2016 compared to $0.5 million during the same period in 2015, and consisted almost entirely of amortization expense related to intangible assets.  The decrease in 2016 was the result of an impairment charge taken during the fourth quarter of 2015, reducing the carrying value (and subsequent amortization) of the HGP customer network to its fair value.  In both years the depreciation of property and equipment was not material.

 

  

 

 

 

 

 

24


 

Non-GAAP Financial Measure – Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)

We prepared our unaudited condensed consolidated financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). We use the non-GAAP financial measure “EBITDA” in assessing the Company’s results. Additionally, we use an alternative measure, “Adjusted EBITDA,” to further reconcile from the standard definition to an amount management believes is a more appropriate metric for the Company.  We define EBITDA as net (loss) income plus depreciation and amortization, interest expense, and provision for income taxes.  We define Adjusted EBITDA as EBITDA plus or minus fair value adjustments of contingent consideration and plus stock-based compensation.  We believe that Adjusted EBITDA is relevant and useful supplemental information for our investors. Management believes that the presentation of this non-GAAP financial measure, when considered together with our GAAP financial measures and the reconciliation to the most directly comparable GAAP financial measure, provides a more complete understanding of the factors and trends affecting the Company than could be obtained absent these disclosures. Management uses Adjusted EBITDA to make operating and strategic decisions and to evaluate the Company’s performance. We have disclosed this non-GAAP financial measure so that our investors have the same financial data that management uses, with the intention of assisting investors to make comparisons to our historical operating results and analyze our underlying performance. Management believes that Adjusted EBITDA is a useful supplemental tool to evaluate the underlying operating performance of the Company on an ongoing basis. Our use of Adjusted EBITDA is not meant to be, and should not be, considered in isolation or as a substitute for, or superior to, any GAAP financial measure. You should carefully evaluate the financial information, below, which reconciles our GAAP reported net (loss) income to Adjusted EBITDA for the periods presented (in thousands).

 

 

 

Three Months Ended September 30,

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net (loss) income

 

$

(371

)

 

$

(3,637

)

 

$

313

 

 

$

(4,917

)

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

76

 

 

 

166

 

 

 

240

 

 

 

490

 

Interest expense

 

 

17

 

 

 

61

 

 

 

153

 

 

 

189

 

Income tax expense

 

 

11

 

 

 

20

 

 

 

29

 

 

 

23

 

EBITDA

 

 

(267

)

 

 

(3,390

)

 

 

735

 

 

 

(4,215

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value adjustment of contingent consideration

 

 

(43

)

 

 

87

 

 

 

(900

)

 

 

139

 

Stock based compensation

 

 

14

 

 

 

41

 

 

 

71

 

 

 

317

 

Adjusted EBITDA

 

$

(296

)

 

$

(3,262

)

 

$

(94

)

 

$

(3,759

)

 

 

 

25


 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

As a Smaller Reporting Company, we are not required to provide the information required by this item.

 

Item 4. Controls and Procedures.

As of the end of the period covered by this Quarterly Report, our Chief Executive Officer and Chief Financial Officer (the “Certifying Officers”) conducted evaluations of our disclosure controls and procedures. As defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, the Certifying Officers have concluded that our disclosure controls and procedures were effective.

During the quarter ended September 30, 2016, there were no changes in our internal control over financial reporting during the third fiscal quarter of 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

26


 

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings

There have been no material changes to the legal proceedings discussed in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC on March 17, 2016.

Item 1A.  Risk Factors

There have been no material changes to the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the SEC on March 17, 2016.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

None.  

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Mine Safety Disclosures.

Not applicable.

Item 5.  Other Information.

None.      

 

27


 

Item 6.  Exhibits.

(a) List of Exhibits

 

Exhibit No.

 

Identification of Exhibit

10.1

 

Loan Agreement between Heritage Global Partners, Inc. and the Zel Dove Trust UAD 10/31/2006, effective as of January 12, 2016 (1)

 

 

 

10.2

 

Loan Agreement between Heritage Global Partners, Inc., the Dove Holdings Corporation, and Ross Dove, effective as of August 17, 2016 (1)

 

 

 

10.3

 

Heritage Global Inc. 2016 Stock Option Plan (2)

 

 

 

31.1 

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

 

 

 

(1)

 

Incorporated by reference to our Form 8-K filed on November 4, 2016

(2)

 

Incorporated by reference to our Definitive Proxy Statement on Schedule 14A filed on August 5, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunder duly authorized.

 

 

 

Heritage Global Inc.

 

 

 

 

 

Date: November 7, 2016

 

By:

 

/s/ Ross Dove

 

 

 

 

Ross Dove

 

 

 

 

Chief Executive Officer

 

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

By:

 

/s/ Scott A. West

 

 

 

 

Scott A. West

 

 

 

 

Chief Financial Officer

 

 

 

 

(Principal Financial Officer and

 

 

 

 

Principal Accounting Officer)

 

 

 

 

29