XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 3,341 $ 2,777
Accounts receivable, net 1,105 639
Inventory – equipment 887 395
Other current assets 336 453
Total current assets 5,669 4,264
Inventory – real estate   3,715
Property and equipment, net 160 110
Identifiable intangible assets, net 4,183 4,382
Goodwill 6,158 6,158
Other assets 282 173
Total assets 16,452 18,802
Current liabilities:    
Accounts payable and accrued liabilities 8,189 6,673
Current portion of related party debt 1,090 1,721
Current portion of contingent consideration 1,053 865
Other current liabilities 54 97
Total current liabilities 10,386 9,356
Non-current portion of related party debt 460 0
Non-current portion of third party debt 0 2,500
Non-current portion of contingent consideration 877 2,592
Deferred tax liabilities 960 960
Total liabilities 12,683 15,408
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 569 Class N shares at September 30, 2016 and December 31, 2015 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 28,507,648 shares at September 30, 2016 and 28,467,648 shares at December 31, 2015 285 285
Additional paid-in capital 284,121 284,046
Accumulated deficit (280,576) (280,889)
Accumulated other comprehensive loss (67) (54)
Total stockholders’ equity 3,769 3,394
Total liabilities and stockholders’ equity $ 16,452 $ 18,802