XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows used in operating activities:    
Net income (loss) $ 684 $ (1,280)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Accrued management fees and other charges added to principal of related party debt 0 218
Accrued interest added to principal of related party debt 48 45
Fair value adjustment of contingent consideration (857) 52
Stock-based compensation expense 57 276
Earnings of equity method investments (49) (144)
Depreciation and amortization 164 324
Return on investment in equity method investments 93 242
Changes in operating assets and liabilities:    
Accounts receivable (84) 439
Deposits (126) 33
Inventory 94 24
Other current assets 11 95
Accounts payable and accrued liabilities (297) (1,636)
Net cash used in operating activities (262) (1,312)
Cash flows (used in) provided by investing activities:    
Cash distributions from equity method investments 20 737
Investment in equity method investments 0 (143)
Purchase of property and equipment (75) 0
Proceeds from sale of equity method investments 0 1,992
Net cash (used in) provided by investing activities (55) 2,586
Cash flows used in financing activities:    
Repayment of debt payable to third parties 0 (525)
Proceeds from debt payable to related party 404 775
Repayment of debt payable to related party (428) (2,419)
Payment of contingent consideration (400) 0
Proceeds from exercise of options to purchase common shares 4 0
Net cash used in financing activities (420) (2,169)
Net decrease in cash and cash equivalents (737) (895)
Effect of exchange rate changes on cash and cash equivalents 1 (31)
Cash and cash equivalents at beginning of period 2,777 3,633
Cash and cash equivalents at end of period 2,041 2,707
Supplemental cash flow information:    
Cash paid for taxes 19 62
Cash paid for interest $ 94 $ 23