XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 1,323 $ 2,777
Accounts receivable, net 1,077 639
Deposits 130 4
Inventory – equipment 260 395
Other current assets 379 449
Total current assets 3,169 4,264
Inventory – real estate 3,715 3,715
Property and equipment, net 97 110
Identifiable intangible assets, net 4,312 4,382
Goodwill 6,158 6,158
Other assets 188 173
Total assets 17,639 18,802
Current liabilities:    
Accounts payable and accrued liabilities 5,364 6,673
Current portion of third party debt 2,500 0
Related party debt 1,721 1,721
Current portion of contingent consideration 851 865
Other current liabilities 84 97
Total current liabilities 10,520 9,356
Non-current portion of third party debt 0 2,500
Non-current portion of contingent consideration 2,674 2,592
Deferred tax liabilities 960 960
Total liabilities 14,154 15,408
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 569 Class N shares at March 31, 2016 and December 31, 2015 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 28,487,648 shares at March 31, 2016 and 28,467,648 shares at December 31, 2015 285 285
Additional paid-in capital 284,085 284,046
Accumulated deficit (280,829) (280,889)
Accumulated other comprehensive loss (62) (54)
Total stockholders’ equity 3,485 3,394
Total liabilities and stockholders’ equity $ 17,639 $ 18,802