XML 33 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 2,777 $ 3,633
Accounts receivable, net 639 2,857
Deposits 4 173
Inventory – equipment 395 139
Other current assets 449 587
Total current assets 4,264 7,389
Inventory – real estate 3,715 6,508
Equity method investments 17 1,134
Property and equipment, net 110 150
Intangible assets, net 4,382 7,657
Goodwill 6,158 8,846
Other assets 156 186
Total assets 18,802 31,870
Current liabilities:    
Accounts payable and accrued liabilities 6,673 7,225
Current portion of third party debt 0 525
Related party debt 1,721 2,985
Current portion of contingent consideration 865 803
Other current liabilities 97 0
Total current liabilities 9,356 11,538
Non-current portion of third party debt 2,500 2,500
Non-current portion of contingent consideration 2,592 3,395
Deferred tax liabilities 960 960
Total liabilities $ 15,408 $ 18,393
Commitments and contingencies (Note 12)
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 569 Class N shares at December 31, 2015 and 575 Class N shares at December 31, 2014 $ 6 $ 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 28,467,648 shares at December 31, 2015 and 28,167,408 shares at December 31, 2014 285 282
Additional paid-in capital 284,046 283,691
Accumulated deficit (280,889) (270,468)
Accumulated other comprehensive loss (54) (34)
Total stockholders’ equity 3,394 13,477
Total liabilities and stockholders’ equity $ 18,802 $ 31,870