XML 31 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition of Heritage Global Partners, Inc. (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended
Feb. 29, 2012
Consideration paid  
Cash $ 3,000
Promissory notes, net of receivable from owners 849 [1]
Equity instruments:  
1,000,000 CRBCI common shares 2,100 [2]
625,000 options to purchase CRBCI common shares at $2.00 per share 1,131 [3]
Fair value of total consideration 7,080
Acquisition related costs (included in selling, general, and administrative expenses in CRBCI's condensed consolidated interim statement of operations for the nine months ended September 30, 2012) 73
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 656
Accounts receivable (net of $0 allowance for doubtful accounts) 870
Deposits 20
Prepaid expenses 43
Property, plant and equipment 37
Identifiable intangible assets 5,640
Accounts payable and accrued liabilities (1,212)
Client liability account (1,424)
Short-term note payable (100)
Future income taxes payable (2,178)
Total identifiable net assets assumed 2,352
Goodwill 4,728
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 7,080
[1] The notes (the "Promissory Notes") were paid in full on their August 31, 2012 maturity date.
[2] Determined using the closing price of the Company's common shares on February 29, 2012
[3] Determined using the Black-Scholes Option Pricing Model. Inputs to the model included an expected volatility rate of 133%, a risk-free interest rate of 1.25%, an expected life of 4.75 years, and an expected dividend yield of $nil.