XML 27 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 2,657 $ 3,633
Accounts receivable, net 757 3,043
Deposits 2 173
Inventory - equipment 435 139
Other current assets 568 587
Total current assets 4,419 7,575
Non-current assets:    
Inventory - real estate 3,760 6,508
Equity method investments 209 1,134
Property and equipment, net 115 150
Identifiable intangible assets, net 7,202 7,657
Goodwill 8,846 8,846
Total assets 24,551 31,870
Current liabilities:    
Accounts payable and accrued liabilities 6,716 7,225
Current portion of third party debt 2,500 525
Current portion of related party debt 1,698 2,985
Contingent consideration - current 1,353 803
Total current liabilities 12,267 11,538
Non-current liabilities:    
Long-term third party debt 0 2,500
Contingent consideration 2,472 3,395
Deferred tax liabilities 960 960
Total liabilities 15,699 18,393
Stockholders' equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 569 Class N shares at September 30, 2015 and 575 Class N shares at December 31, 2014 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 28,467,648 shares at September 30, 2015 and 28,167,408 shares at December 31, 2014 285 282
Additional paid-in capital 284,005 283,691
Accumulated deficit (275,385) (270,468)
Accumulated other comprehensive loss (59) (34)
Total stockholders' equity 8,852 13,477
Total liabilities and stockholders' equity $ 24,551 $ 31,870