XML 52 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (26,514)us-gaap_NetIncomeLoss $ (6,396)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities, net of effects from business acquisition:    
Accrued interest added to principal of third party debt 94us-gaap_IncreaseDecreaseInInterestPayableNet 11us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued interest added to principal of related party debt 190us-gaap_InterestExpenseRelatedParty 168us-gaap_InterestExpenseRelatedParty
Accretion of contingent consideration discount 210us-gaap_AccretionOfDiscount 0us-gaap_AccretionOfDiscount
Stock-based compensation expense 484us-gaap_ShareBasedCompensation 532us-gaap_ShareBasedCompensation
Earnings of other equity method investments (261)hgbl_IncomeLossFromEquityMethodInvestmentsExcludingAssetLiquidationInvestments (126)hgbl_IncomeLossFromEquityMethodInvestmentsExcludingAssetLiquidationInvestments
Gain on sale of investment (551)us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
Revenue from sale of intellectual property license 0hgbl_RevenueIntellectualPropertyLicense (624)hgbl_RevenueIntellectualPropertyLicense
Depreciation and amortization 566us-gaap_DepreciationAndAmortization 472us-gaap_DepreciationAndAmortization
Changes in operating assets and liabilities:    
Increase (decrease) in accounts receivable 619us-gaap_IncreaseDecreaseInAccountsReceivable (602)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in deposits (156)us-gaap_IncreaseDecreaseInDepositsOutstanding 1,464us-gaap_IncreaseDecreaseInDepositsOutstanding
Decrease in equipment and real estate inventory 9us-gaap_IncreaseDecreaseInInventories 242us-gaap_IncreaseDecreaseInInventories
Decrease in asset liquidation investments 402hgbl_IncreaseDecreaseInAssetLiquidationInvestments 2,238hgbl_IncreaseDecreaseInAssetLiquidationInvestments
Increase in other current assets (90)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (156)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease in deferred income tax assets 24,667us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 2,911us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Increase (decrease) in accounts payable and accrued liabilities (26)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,058us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in income taxes payable 0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 69us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash (used in) provided by operating activities (357)us-gaap_NetCashProvidedByUsedInOperatingActivities 2,261us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Cash paid for business acquisition, net of cash acquired of $639 (1,361)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment in other equity method investments (11)us-gaap_PaymentsToAcquireEquityMethodInvestments (56)us-gaap_PaymentsToAcquireEquityMethodInvestments
Cash distributions from other equity method investments 444us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 839us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Purchase of property, plant and equipment (127)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash (used in) provided by investing activities (1,055)us-gaap_NetCashProvidedByUsedInInvestingActivities 773us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds of debt payable to third parties 3,453us-gaap_ProceedsFromOtherDebt 2,090us-gaap_ProceedsFromOtherDebt
Repayment of debt payable to third parties (1,866)us-gaap_RepaymentsOfOtherDebt (11,546)us-gaap_RepaymentsOfOtherDebt
Advances from related parties 2,750us-gaap_ProceedsFromRelatedPartyDebt 9,003us-gaap_ProceedsFromRelatedPartyDebt
Advances to related parties (2,505)us-gaap_RepaymentsOfRelatedPartyDebt (3,692)us-gaap_RepaymentsOfRelatedPartyDebt
Proceeds from exercise of options to purchase common shares 0us-gaap_ProceedsFromStockOptionsExercised 10us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities 1,832us-gaap_NetCashProvidedByUsedInFinancingActivities (4,135)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 420us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,101)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 3,213us-gaap_CashAndCashEquivalentsAtCarryingValue 4,314us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 3,633us-gaap_CashAndCashEquivalentsAtCarryingValue 3,213us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Income taxes paid 55us-gaap_IncomeTaxesPaid 41us-gaap_IncomeTaxesPaid
Interest paid $ 168us-gaap_InterestPaid $ 490us-gaap_InterestPaid