XML 60 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of National Loan Exchange, Inc.
6 Months Ended
Jun. 30, 2014
Acquisition of National Loan Exchange, Inc. [Text Block]

Note 3 – Acquisition of National Loan Exchange, Inc.

     On June 2, 2014, and effective May 31, 2014, the Company acquired all of the issued and outstanding capital stock in National Loan Exchange, Inc. (“NLEX”), a broker of charged-off receivables in the United States and Canada. NLEX operates as a wholly owned division of the Company. The acquisition of NLEX is consistent with HGI’s strategy to expand the services provided by its asset liquidation business. In connection with the acquisition, HGI entered into employment agreements with the previous owner and employees of NLEX.

     The consideration for the acquisition consisted of $2,000 cash, and an earnout provision (“contingent consideration”). Under the terms of the NLEX purchase agreement, the Company will pay, to the former owner of NLEX, 50% of gross revenues of NLEX and its affiliates, minus 50% of certain expenses, for each of the four years following the closing. The payments are due on or about July 30 of each year, beginning in 2015. The contingent consideration is capped at an aggregate of $5,000, and at June 30, 2014, subject to finalization of the purchase price allocation, and the application of a 6% discount rate, is estimated to have a present value of $4,198.

The following table summarizes the consideration paid for NLEX and the amounts of the assets acquired and liabilities assumed, with the excess purchase price recognized as goodwill. As the purchase price allocation is still being finalized, these amounts are subject to change.

At June 2, 2014

  $  

 

     

Consideration

     

Cash paid on closing

  2,000  

Contingent consideration

  4,198  

Total purchase price

  6,198  

 

     

Acquisition related costs (included in selling, general, and administrative expenses in HGI’s condensed consolidated interim statement of operations for the six months ended June 30, 2014)

  154  

 

     

Recognized amounts of identifiable assets acquired and liabilities assumed

     

Cash

  639  

Other current assets

  2  

Fixed assets

  14  

Accounts payable and accrued liabilities

  (642 )

Total identifiable net assets assumed

  13  

Goodwill

  6,185  

 

  6,198  

     The goodwill is discussed in Note 6.

     To date, the only transactions recognized separately from the acquisition were the acquisition-related costs noted in the above table.

    The amounts of NLEX revenue and earnings included in HGI’s condensed consolidated statement of operations for the six months ended June 30, 2014 are shown below. Also shown are HGI’s consolidated revenue and net loss as if the acquisition of NLEX had occurred on January 1, 2014. It is impracticable for the Company to provide this information as if the acquisition had occurred on January 1, 2013, because it would require unreasonable efforts.

    Revenue     Earnings  
NLEX revenue and earnings included at June 30, 2014 $ 303   $ 65  
Consolidated revenue and net loss assuming January 1, 2014 acquisition $ 6,219   $ (26,147 )