XML 60 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss $ (6,396) $ (1,813)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Accrued interest included in third party debt 11 41
Amortization of financing costs on debt payable to third party 0 9
Accrued interest included in related party debt 168 0
Stock-based compensation expense 532 1,647
Loss (earnings) of other equity accounted investments (126) 112
Revenue from sale of intellectual property license (624) 0
Writedown of inventory 0 573
Depreciation and amortization 472 407
Changes in operating assets and liabilities:    
Decrease (increase) in amounts receivable (602) 728
Decrease (increase) in deposits 1,464 (1,412)
Decrease (increase) in inventory 242 (4,327)
Decrease (increase) in asset liquidation investments 2,238 (163)
Increase in other assets (156) (117)
Decrease (increase) in deferred income tax assets 2,911 (973)
Decrease in accounts payable and accrued liabilities 2,058 817
Increase (decrease) in income taxes payable 69 (331)
Net cash provided by (used in) operating activities 2,261 (4,802)
Cash flows from investing activities:    
Net cash paid for business acquisition 0 (2,344)
Investment in other equity accounted investments (56) (61)
Cash distributions from other equity accounted investments 839 295
Purchase of property, plant and equipment (10) (28)
Net cash provided by (used in) investing activities 773 (2,138)
Cash flows from financing activities:    
Proceeds of debt payable to third parties 2,090 17,186
Repayment of debt payable to third parties (11,546) (9,435)
Advances from related parties 9,003 3,006
Advances to related parties (3,692) (6,189)
Proceeds from exercise of options to purchase common shares 10 14
Net cash provided by (used in) financing activities (4,135) 4,582
Decrease in cash (1,101) (2,358)
Cash at beginning of year 4,314 6,672
Cash at end of year 3,213 4,314
Supplemental schedule of non-cash investing and financing activities:    
Issuance of common stock in exchange for assets of acquired business 0 2,100
Issuance of options to purchase common stock in exchange for assets of acquired business 0 1,131
Supplemental cash flow information:    
Income taxes paid 41 364
Interest paid $ 490 $ 256