XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows provided by operating activities:    
Net income (loss) $ (1,650) $ (1,031)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Accrued interest added to principal of third party debt 12 19
Accrued interest added to principal of related party debt 91 0
Amortization of financing costs on debt payable to third party 0 9
Stock-based compensation expense 409 1,490
Loss (earnings) of other equity accounted investments (61) 65
Revenue from sale of intellectual property license (624) 0
Writedown of real estate inventory 0 363
Depreciation and amortization 358 283
Changes in operating assets and liabilities:    
Increase in amounts receivable (892) (279)
Decrease (increase) in deposits 1,362 (3,935)
Decrease in inventory 334 110
Decrease in asset liquidation investments 44 1,682
Increase in other assets (415) (254)
Increase in income taxes recoverable (48) 0
Increase in deferred income tax assets (477) (599)
Increase in accounts payable and accrued liabilities 3,925 5,864
Decrease in income taxes payable 0 (334)
Net cash provided by operating activities 2,368 3,453
Cash flows provided by (used in) investing activities:    
Net cash paid for business acquisition 0 (2,344)
Investment in other equity accounted investments (56) (51)
Cash distributions from other equity accounted investments 784 161
Purchase of property, plant and equipment (10) (7)
Net cash provided by (used in) investing activities 718 (2,241)
Cash flows used in financing activities:    
Proceeds of debt payable to third parties 1,901 9,863
Repayment of debt payable to third parties (11,255) (8,140)
Proceeds of advances from a related party 8,887 2,155
Repayment of debt payable to related parties (2,400) (5,699)
Proceeds from exercise of options to purchase common shares 10 14
Net cash used in financing activities (2,857) (1,807)
Increase (decrease) in cash 229 (595)
Cash and cash equivalents at beginning of period 4,314 6,672
Cash and cash equivalents at end of period 4,543 6,077
Supplemental schedule of non-cash investing and financing activities:    
Issuance of common stock in exchange for assets of acquired business 0 2,100
Issuance of options to purchase common stock in exchange for assets of acquired business 0 1,131
Supplemental cash flow information:    
Taxes paid 39 368
Interest paid $ 354 $ 163