XML 24 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

Note 8 – Leases

The Company leases office and warehouse space in four locations: Del Mar, California, Hayward, California, San Diego, California and Edwardsville, Illinois. The Company determined that all of its lease arrangements are classified as operating leases.

On August 12, 2022, the Company entered into an agreement with Liberty Industrial Park, LLC pursuant to which the Company leases 6,627 square feet of industrial space in San Diego, California. The commencement date of the lease was September 1, 2022. It provides for an initial monthly base rent of $11,266, which increases on an annual basis to $13,180 per month in the final year. In addition, the Company is obligated to pay its share of maintenance costs of common areas.

On June 1, 2023, the Company amended its Edwardsville office building lease with David Ludwig, extending the term of the agreement to May 31, 2027 and setting rent amounts for the new term. It provides for an initial monthly base rent of $9,412, which increases on an annual basis to $9,914 per month in the final year.

The right-of-use assets and lease liabilities for each lease location are as follows (in thousands):


 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Right-of-use assets:

 

 

 

 

 

 

Del Mar, CA

 

$

147

 

 

$

186

 

Hayward, CA

 

 

1,455

 

 

 

1,525

 

San Diego, CA

 

 

447

 

 

 

477

 

Edwardsville, IL

 

 

328

 

 

 

351

 

Total right-of-use assets

 

$

2,377

 

 

$

2,539

 

 

 

 

 

 

 

 

Lease liabilities

 

 

 

 

 

 

Del Mar, CA

 

$

161

 

 

$

203

 

Hayward, CA

 

 

1,527

 

 

 

1,594

 

San Diego, CA

 

 

470

 

 

 

498

 

Edwardsville, IL

 

 

331

 

 

 

353

 

Total lease liabilities

 

$

2,489

 

 

$

2,648

 

 

The Company’s leases generally do not provide an implicit rate, and, therefore, the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. The Company used its incremental borrowing rate as of January 1, 2019 for operating leases that commenced prior to that date. As of January 1, 2019, the Company’s incremental borrowing rate was 5.25%. For leases commencing after January 1, 2019 the Company uses its incremental borrowing rate at time of commencement. On September 1, 2022 and June 1, 2023, the Company’s incremental borrowing rate was 5.50% and 7.25%, respectively. The weighted average remaining lease term for operating leases is 3.9 years and the weighted average discount rate is 5.35% as of March 31, 2024.

Lease expense is recognized on a straight-line basis over the lease term. For the three months ended March 31, 2024 and March 31, 2023, lease expense was approximately $0.2 million. As of March 31, 2024, undiscounted future minimum lease payments related to leases that have initial or remaining lease terms in excess of one year are as follows (in thousands):

2024 (remainder of year from April 1, 2024 to December 31, 2024)

 

$

594

 

2025

 

 

661

 

2026

 

 

649

 

2027

 

 

543

 

2028

 

 

299

 

Total undiscounted future minimum lease payments

 

 

2,746

 

Less: imputed interest

 

 

(257

)

Present value of lease liabilities

 

$

2,489