XML 52 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The details of identifiable intangible assets as of December 31, 2023 and 2022 are shown below (in thousands except for lives):

 

 

 

Original

 

Remaining

 

 

Carrying Value

 

 

 

 

 

Carrying Value

 

 

 

Life

 

Life

 

 

December 31,

 

 

 

 

 

December 31,

 

Amortized Intangible Assets

 

(years)

 

(years)

 

 

2022

 

 

Amortization

 

 

2023

 

Trade Name (HGP)

 

14

 

 

1.0

 

 

$

257

 

 

$

(129

)

 

$

128

 

Trade Name (ALT)

 

20

 

 

17.7

 

 

 

607

 

 

 

(32

)

 

 

575

 

Vendor Relationship (ALT)

 

5

 

 

2.7

 

 

 

843

 

 

 

(230

)

 

 

613

 

Total

 

 

 

 

 

 

 

1,707

 

 

 

(391

)

 

 

1,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

N/A

 

 

 

2,437

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

 

 

$

4,144

 

 

$

(391

)

 

$

3,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original

 

Remaining

 

 

Carrying Value

 

 

 

 

 

Carrying Value

 

 

 

Life

 

Life

 

 

December 31,

 

 

 

 

 

December 31,

 

Amortized Intangible Assets

 

(years)

 

(years)

 

 

2021

 

 

Amortization

 

 

2022

 

Customer Relationships (HGP)

 

12

 

 

 

 

$

30

 

 

$

(30

)

 

$

 

Trade Name (HGP)

 

14

 

 

2.0

 

 

 

386

 

 

 

(129

)

 

 

257

 

Trade Name (ALT)

 

20

 

 

18.7

 

 

 

639

 

 

 

(32

)

 

 

607

 

Vendor Relationship (ALT)

 

5

 

 

3.7

 

 

 

1,073

 

 

 

(230

)

 

 

843

 

Total

 

 

 

 

 

 

 

2,128

 

 

 

(421

)

 

 

1,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

N/A

 

 

 

2,437

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

 

 

$

4,565

 

 

$

(421

)

 

$

4,144

 

Schedule of Estimated Amortization Expense, Intangible Assets

The estimated amortization expense during future years is shown below (in thousands):

 

Year

 

Amount

 

2024

 

$

391

 

2025

 

 

263

 

2026

 

 

186

 

2027

 

 

33

 

2028

 

 

33

 

Thereafter

 

 

412

 

Total

 

$

1,316

 

Schedule of Goodwill

Goodwill consisted of the following at December 31, 2023 and 2022 (in thousands):

 

Acquisition

 

December 31, 2023

 

 

December 31, 2022

 

ALT

 

$

1,861

 

 

$

1,861

 

HGP

 

 

2,041

 

 

 

2,041

 

NLEX

 

 

3,544

 

 

 

3,544

 

Total goodwill

 

$

7,446

 

 

$

7,446