XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The Company’s identifiable intangible assets are associated with its acquisitions of HGP in 2012, NLEX in 2014 and ALT in 2021, as shown in the table below (in thousands except for lives), and are amortized using the straight-line method over their remaining estimated useful lives. The Company’s tradename that was acquired as part of the acquisition of NLEX in 2014 has an indefinite life and therefore is not amortized.

 

 

Remaining

 

 

Carrying Value

 

 

 

 

 

Carrying Value

 

 

 

Life

 

 

December 31,

 

 

 

 

 

September 30,

 

 

 

(years)

 

 

2022

 

 

Amortization

 

 

2023

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (HGP)

 

 

1.3

 

 

$

257

 

 

$

(96

)

 

$

161

 

Trade Name (ALT)

 

 

17.9

 

 

 

607

 

 

 

(24

)

 

 

583

 

Vendor Relationship (ALT)

 

 

2.9

 

 

 

843

 

 

 

(173

)

 

 

670

 

Total amortizable intangible assets

 

 

 

 

 

1,707

 

 

 

(293

)

 

 

1,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

 

 

2,437

 

 

 

 

 

 

2,437

 

Total intangible assets

 

 

 

 

$

4,144

 

 

$

(293

)

 

$

3,851

 

Schedule of Estimated Amortization Expense Intangible Assets

As of September 30, 2023, the estimated amortization expense for the remainder of the current fiscal year and the next five fiscal years and thereafter is shown below (in thousands):

 

Year

 

Amount

 

2023 (remainder of year from October 1, 2023 to December 31, 2023)

 

$

98

 

2024

 

 

391

 

2025

 

 

263

 

2026

 

 

186

 

2027

 

 

33

 

Thereafter

 

 

443

 

Total estimated amortization expense

 

$

1,414

 

Schedule of Goodwill

The Company’s goodwill relates to its acquisition of various entities. Goodwill consists of the following at September 30, 2023 and December 31, 2022 (in thousands):

 

 

 

September 30, 2023

 

 

December 31, 2022

 

ALT

 

$

1,861

 

 

$

1,861

 

HGP

 

 

2,041

 

 

 

2,041

 

NLEX

 

 

3,544

 

 

 

3,544

 

Total goodwill

 

$

7,446

 

 

$

7,446