XML 33 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 10 – Intangible Assets and Goodwill

Intangible assets

The details of identifiable intangible assets as of December 31, 2022 and 2021 are shown below (in thousands except for lives):

 

 

 

Original

 

Remaining

 

 

Carrying Value

 

 

 

 

 

 

 

 

Carrying Value

 

 

 

Life

 

Life

 

 

December 31,

 

 

Intangible Assets

 

 

 

 

 

December 31,

 

Amortized Intangible Assets

 

(years)

 

(years)

 

 

2021

 

 

Acquired

 

 

Amortization

 

 

2022

 

Customer Relationships (HGP)

 

12

 

 

 

 

$

30

 

 

$

 

 

$

(30

)

 

$

 

Trade Name (HGP)

 

14

 

 

2.0

 

 

 

386

 

 

 

 

 

 

(129

)

 

 

257

 

Trade Name (ALT)

 

20

 

 

18.7

 

 

 

639

 

 

 

 

 

 

(33

)

 

 

607

 

Vendor Relationship (ALT)

 

5

 

 

3.7

 

 

 

1,073

 

 

 

 

 

 

(230

)

 

 

843

 

Total

 

 

 

 

 

 

 

2,128

 

 

 

 

 

 

(422

)

 

 

1,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

N/A

 

 

 

2,437

 

 

 

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

 

 

$

4,565

 

 

$

 

 

$

(422

)

 

$

4,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original

 

Remaining

 

 

Carrying Value

 

 

 

 

 

 

 

 

Carrying Value

 

 

 

Life

 

Life

 

 

December 31,

 

 

Intangible Assets

 

 

 

 

 

December 31,

 

Amortized Intangible Assets

 

(years)

 

(years)

 

 

2020

 

 

Acquired

 

 

Amortization

 

 

2021

 

Customer Relationships (HGP)

 

12

 

 

1.0

 

 

$

62

 

 

$

 

 

$

(32

)

 

$

30

 

Trade Name (HGP)

 

14

 

 

3.0

 

 

 

513

 

 

 

 

 

 

(128

)

 

 

386

 

Customer Relationships (NLEX)

 

7.6

 

 

 

 

 

111

 

 

 

 

 

 

(110

)

 

 

 

Trade Name (ALT)

 

20

 

 

19.7

 

 

 

 

 

 

650

 

 

 

(11

)

 

 

639

 

Vendor Relationship (ALT)

 

5

 

 

4.7

 

 

 

 

 

 

1,150

 

 

 

(77

)

 

 

1,073

 

Total

 

 

 

 

 

 

 

686

 

 

 

1,800

 

 

 

(358

)

 

 

2,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

N/A

 

 

 

2,437

 

 

 

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

 

 

$

3,123

 

 

$

1,800

 

 

$

(358

)

 

$

4,565

 

 

Amortization expense during each of 2022 and 2021 was $0.4 million. No significant residual value is estimated for these intangible assets.

The estimated amortization expense during future years is shown below (in thousands):

 

Year

 

Amount

 

2023

 

$

391

 

2024

 

 

391

 

2025

 

 

263

 

2026

 

 

186

 

2027

 

 

32

 

Thereafter

 

 

444

 

Total

 

$

1,707

 

 

Goodwill

Goodwill consisted of the following at December 31, 2022 and 2021 (in thousands):

 

Acquisition

 

December 31, 2022

 

 

December 31, 2021

 

ALT

 

$

1,861

 

 

$

1,861

 

HGP

 

 

2,041

 

 

 

2,041

 

NLEX

 

 

3,544

 

 

 

3,544

 

Total goodwill

 

$

7,446

 

 

$

7,446

 

The Company performed its annual impairment test for the year ended December 31, 2022 and 2021, and determined that no additional impairment charges were necessary.