XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The details of identifiable intangible assets as of December 31, 2021 and 2020 are shown below (in thousands except for lives):

 

Amortized Intangible Assets

 

Original
Life
(years)

 

 

Remaining
Life
(years)

 

 

Carrying
Value
December 31,
2020

 

 

Intangible
Assets
Acquired

 

 

Amortization

 

 

Carrying
Value
December
31,
2021

 

Customer Relationships (HGP)

 

 

12

 

 

 

1.0

 

 

$

62

 

 

$

 

 

$

(32

)

 

$

30

 

Trade Name (HGP)

 

 

14

 

 

 

3.0

 

 

 

513

 

 

 

 

 

 

(128

)

 

 

386

 

Customer Relationships (NLEX)

 

 

7.6

 

 

 

 

 

 

111

 

 

 

 

 

 

(110

)

 

 

 

Vendor Relationships (ALT)

 

 

5

 

 

 

4.7

 

 

 

 

 

 

1,150

 

 

 

(77

)

 

 

1,073

 

Trade Name (ALT)

 

 

20

 

 

 

19.7

 

 

 

 

 

 

650

 

 

 

(11

)

 

 

639

 

Total

 

 

 

 

 

 

 

 

686

 

 

 

1,800

 

 

 

(358

)

 

 

2,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

 

N/A

 

 

 

2,437

 

 

 

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

 

 

 

$

3,123

 

 

$

1,800

 

 

$

(358

)

 

$

4,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Intangible Assets

 

Original
Life
(years)

 

 

Remaining
Life
(years)

 

 

Carrying
Value
December 31,
2019

 

 

Intangible
Assets
Acquired

 

 

Amortization

 

 

Carrying
Value
December 31,
2020

 

Customer Relationships (HGP)

 

 

12

 

 

 

2.0

 

 

$

92

 

 

$

 

 

$

(30

)

 

$

62

 

Trade Name (HGP)

 

 

14

 

 

 

4.0

 

 

 

642

 

 

 

 

 

 

(129

)

 

 

513

 

Customer Relationships (NLEX)

 

 

7.6

 

 

 

1

 

 

 

221

 

 

 

 

 

 

(110

)

 

 

111

 

Total

 

 

 

 

 

 

 

 

955

 

 

 

 

 

 

(269

)

 

 

686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name (NLEX)

 

N/A

 

 

N/A

 

 

 

2,437

 

 

 

 

 

 

 

 

 

2,437

 

Total

 

 

 

 

 

 

 

$

3,392

 

 

$

 

 

$

(269

)

 

$

3,123

 

 

Schedule of Estimated Amortization Expense, Intangible Assets

The estimated amortization expense during future years is shown below (in thousands):

 

Year

 

Amount

 

2022

 

$

421

 

2023

 

 

391

 

2024

 

 

391

 

2025

 

 

262

 

2026

 

 

186

 

Thereafter

 

 

477

 

Total

 

$

2,128

 

 

Schedule of Goodwill

Goodwill consisted of the following at December 31, 2021 and 2020 (in thousands):

 

Acquisition

 

December 31,
2021

 

 

December 31,
2020

 

HGP

 

 

2,040

 

 

 

2,040

 

NLEX

 

 

3,545

 

 

 

3,545

 

ALT

 

 

1,861

 

 

 

 

Total goodwill

 

$

7,446

 

 

$

5,585