XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 13,622 $ 23,385
Accounts receivable 2,732 1,496
Current portion of notes receivable, net 2,254 1,338
Inventory – equipment 3,220 235
Other current assets 1,456 498
Total current assets 23,284 26,952
Non-current portion of notes receivable, net 1,784 748
Equity method investments 4,683 2,402
Right-of-use asset 2,694 963
Property, plant and equipment, net 1,471 130
Intangible assets, net 4,565 3,123
Goodwill 7,446 5,585
Deferred tax assets 4,488 4,402
Other assets 49 250
Total assets 50,464 44,555
Current liabilities:    
Accounts payable and accrued liabilities 11,244 13,609
Current portion of third party debt 2,479  
Current portion of lease liabilities 501 380
Total current liabilities 14,224 13,989
Non-current portion of third party debt 1,352  
Non-current portion of lease liabilities 2,249 623
Total liabilities 17,825 14,612
Commitments and contingencies (Note 13)
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 565 Series N shares at December 31, 2021 and 568 shares at December 31, 2020 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued and outstanding 36,574,702 shares at December 31, 2021 and 35,281,183 shares at December 31, 2020 366 353
Additional paid-in capital 293,030 293,400
Accumulated deficit (260,763) (263,816)
Accumulated other comprehensive loss 0 0
Total stockholders’ equity 32,639 29,943
Total liabilities and stockholders’ equity $ 50,464 $ 44,555