XML 81 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net Income $ 137,664us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 123,330us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 111,332us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, amortization and other non-cash charges 43,509us-gaap_DepreciationDepletionAndAmortization 39,571us-gaap_DepreciationDepletionAndAmortization 38,655us-gaap_DepreciationDepletionAndAmortization
Pension Settlement       1,000us-gaap_PensionExpense
Provision for deferred income taxes 8,440us-gaap_DeferredIncomeTaxExpenseBenefit 356us-gaap_DeferredIncomeTaxExpenseBenefit (1,870)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock based compensation expense 10,579us-gaap_ShareBasedCompensation 10,427us-gaap_ShareBasedCompensation 9,494us-gaap_ShareBasedCompensation
Excess tax benefits from share-based payments (4,744)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,722)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,231)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Provision for bad debts 11,197us-gaap_ProvisionForDoubtfulAccounts 10,388us-gaap_ProvisionForDoubtfulAccounts 11,095us-gaap_ProvisionForDoubtfulAccounts
Changes in assets and liabilities:      
Trade accounts receivables and other accounts receivables (13,369)us-gaap_IncreaseDecreaseInAccountsReceivable (13,617)us-gaap_IncreaseDecreaseInAccountsReceivable (16,438)us-gaap_IncreaseDecreaseInAccountsReceivable
Financed receivables (941)us-gaap_IncreaseDecreaseInOtherReceivables (950)us-gaap_IncreaseDecreaseInOtherReceivables (1,453)us-gaap_IncreaseDecreaseInOtherReceivables
Materials and supplies (1,525)us-gaap_IncreaseDecreaseInInventories (118)us-gaap_IncreaseDecreaseInInventories (655)us-gaap_IncreaseDecreaseInInventories
Other current assets (10,678)us-gaap_IncreaseDecreaseInOtherOperatingAssets (4,613)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,469)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other non-current assets 7,200us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,343)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 286us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and accrued expenses 15,273us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4,918us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,175)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Unearned revenue 2,497us-gaap_IncreaseDecreaseInDeferredRevenue 3,561us-gaap_IncreaseDecreaseInDeferredRevenue 1,935us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued insurance 1,274rol_IncreaseDecreaseInAccruedInsurance (1,572)rol_IncreaseDecreaseInAccruedInsurance 6,087rol_IncreaseDecreaseInAccruedInsurance
Pension funding (5,250)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (5,000)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (5,203)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Long-term accrued liabilities (5,748)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,316us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (4,890)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 194,146us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 162,665us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 141,919us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES      
Cash used for acquisitions of companies, net of cash acquired (63,335)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (12,632)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (25,030)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (28,739)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18,632)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (19,040)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash from sales of franchises 565us-gaap_ProceedsFromSaleOfIntangibleAssets 102us-gaap_ProceedsFromSaleOfIntangibleAssets 322us-gaap_ProceedsFromSaleOfIntangibleAssets
Proceeds from sales of assets 2,038us-gaap_ProceedsFromSaleOfOtherProductiveAssets 372us-gaap_ProceedsFromSaleOfOtherProductiveAssets 1,055us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Net cash used in investing activities (89,471)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (30,790)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (42,693)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES      
Payment of Dividends (75,750)us-gaap_PaymentsOfDividendsCommonStock (65,658)us-gaap_PaymentsOfDividendsCommonStock (64,282)us-gaap_PaymentsOfDividendsCommonStock
Cash paid for common stock purchased (35,513)us-gaap_PaymentsForRepurchaseOfCommonStock (13,723)us-gaap_PaymentsForRepurchaseOfCommonStock (19,938)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits from share-based payments 4,744us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,722us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,231us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds received upon exercise of stock options    6us-gaap_ProceedsFromStockOptionsExercised   
Net cash used in financing activities (106,519)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (75,653)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (80,989)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (8,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (3,088)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 570us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net(decrease) increase in cash and cash equivalents (9,844)us-gaap_NetCashProvidedByUsedInContinuingOperations 53,134us-gaap_NetCashProvidedByUsedInContinuingOperations 18,807us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 118,216us-gaap_CashAndCashEquivalentsAtCarryingValue 65,082us-gaap_CashAndCashEquivalentsAtCarryingValue 46,275us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 108,372us-gaap_CashAndCashEquivalentsAtCarryingValue 118,216us-gaap_CashAndCashEquivalentsAtCarryingValue 65,082us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information      
Cash paid for interest         
Cash paid for income taxes, net 74,454us-gaap_IncomeTaxesPaidNet 69,354us-gaap_IncomeTaxesPaidNet 62,998us-gaap_IncomeTaxesPaidNet
Supplemental Disclosures of Non-Cash Items      
Non-cash (increases) decreases in the minimum pension liability (41,700)rol_IncreaseDecreaseInMinimumPensionLiability 45,700rol_IncreaseDecreaseInMinimumPensionLiability (15,400)rol_IncreaseDecreaseInMinimumPensionLiability
Non-cash acquisition of assets in business combinations $ 24,200us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $ 3,300us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $ 3,000us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1