XML 54 R31.htm IDEA: XBRL DOCUMENT v3.20.4
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
fair values of Clark Pest Control's assets and liabilities, at the date of acquisition

The fair values of Clark Pest Control's assets and liabilities, at the date of acquisition, were as follows:

 

ACQUISITIONS
(in thousands)  at April 30,
2019
 
Assets and liabilities:     
Trade accounts receivables  $6,974 
Materials and supplies   900 
Other current assets   5,367 
Equipment and property, net   65,535 
Goodwill   191,853 
Customer contracts   112,700 
Trademarks & tradenames   49,300 
Non-compete agreements   500 
Accounts payable   (1,929)
Accrued compensation and related liabilities   (5,678)
Unearned revenues   (879)
Other current liabilities   (877)
Accrued insurance, less current portion   (1,870)
Total consideration   421,896 
Less: contingent consideration   (26,627)
Total cash paid at acquisition   $395,269
unaudited pro forma financial information presented below gives effect to the Clark Pest Control acquisition as if it had occurred as of the beginning of our fiscal year 2018

The unaudited pro forma financial information presented below gives effect to the Clark Pest Control acquisition as if it had occurred as of the beginning of our fiscal year 2018. The information presented below is for illustrative purposes only and is not necessarily indicative of results that would have been achieved if the acquisition had actually occurred as of the beginning of such years or results which may be achieved in the future.

ACQUISITIONS (Details 2)
   12 Months Ended 
   December 31, 
(in thousands, except per share amounts)  2019   2018 
Revenues:          
Customer Services  $2,060,280   $1,960,741 
Costs And Expenses   1,798,984    1,640,120 
Income Before Income Taxes   261,296    320,621 
Provision For Income Taxes   57,813    79,070 
Net Income  $203,483   $241,551 
Net Income Per Share - Basic And Diluted  $0.41   $0.49 
Dividends Paid Per Share  $0.31   $0.31 
Weighted average participating shares outstanding - basic and diluted   491,604    491,216 
Total cash purchase price for the Company’s acquisitions in 2020 and 2019 were $147.6 million and $430.6 million, respectively. Excluding the values of the Clark Pest Control discussed above, the fair values of major classes of assets acquired and liabilities assumed along with the contingent consideration liability recorded during the valuation period of acquisition is included in the reconciliation of the total consideration as follows (in thousands):

Total cash purchase price for the Company’s acquisitions in 2020 and 2019 were $147.6 million and $430.6 million, respectively. Excluding the values of the Clark Pest Control discussed above, the fair values of major classes of assets acquired and liabilities assumed along with the contingent consideration liability recorded during the valuation period of acquisition is included in the reconciliation of the total consideration as follows (in thousands):

Acquisitions (Details 3)
December 31,  2020   2019 
Accounts receivable  $3,547   $754 
Materials and supplies   582    478 
Equipment and property   7,269    3,169 
Goodwill   73,430    12,309 
Customer contracts   72,608    23,644 
Trademarks & tradenames   7,317      
Other intangible assets   1,333    850 
Current liabilities   (15,518)   (8,832)
Other assets and liabilities, net   9,639    11,994 
Total consideration paid   160,207    44,366 
Less: Contingent consideration liability   (12,594)   (9,077)
Total cash purchase price  $147,613   $35,289