XML 29 R19.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS COMBINATIONS
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
BUSINESS COMBINATIONS

 

NOTE 12. BUSINESS COMBINATIONS

The Company made 18 acquisitions during the nine-month period ended September 30, 2020, and 30 acquisitions for the year ended December 31, 2019, some of which have been disclosed in various press releases and related Current Reports on Form 8-K. For the 18 acquisitions completed so far in 2020, the preliminary values of major classes of assets acquired and liabilities assumed recorded at the date of acquisition, as adjusted during the valuation period, are included in the reconciliation of the total consideration as follows (in thousands):

   September 30,
2020
 
Accounts receivable, net  $2,344 
Materials & supplies   280 
Equipment and property   4,424 
Goodwill   44,585 
Customer contracts   37,995 
Other intangible assets   3,149 
Other assets and liabilities, net   5,319 
Current liabilities   (10,199)
Total purchase price   87,897 
Less: Contingent consideration liability   (8,017)
Total cash purchase price  $79,880 

Goodwill from acquisitions represents the excess of the purchase price over the fair value of net assets of businesses acquired. For the period ended September 30, 2020, $44.6 million of goodwill was added related to the 18 acquisitions noted above. The cumulative carrying amount of goodwill was $619.7 million and $572.8 million at September 30, 2020 and December 31, 2019, respectively. Goodwill generally changes due to the timing of acquisitions, finalization of allocation of purchase prices of previous acquisitions and foreign currency translations. The carrying amount of goodwill in foreign countries was $74.3 million at September 30, 2020 and $55.8 million at December 31, 2019.

The Company completed its most recent annual impairment analysis as of September 30, 2020. Based upon the results of this analysis, the Company has concluded that no impairment of its goodwill or other intangible assets was indicated.

The carrying amount of customer contracts was $275.4 million and $273.7 million at September 30, 2020, and December 31, 2019, respectively. The carrying amount of trademarks and tradenames was $104.6 million and $102.5 million at September 30, 2020 and December 31, 2019, respectively. The carrying amount of other intangible assets was $10.0 million and $10.5 million at September 30, 2020 and December 31, 2019, respectively. The carrying amount of customer contracts in foreign countries was $42.2 million and $33.5 million at September 30, 2020 and December 31, 2019, respectively. The carrying amount of trademarks and tradenames in foreign countries was $3.2 million and $3.4 million at September 30, 2020 and December 31, 2019, respectively. The carrying amount of other intangible assets in foreign countries was $1.0 million and $1.2 million at September 30, 2020 and December 31, 2019, respectively.

ROLLINS, INC. AND SUBSIDIARIES

 

Customer contracts and other amortizable intangible assets are amortized on a straight-line basis over their economic useful lives. The following table sets forth the components of intangible assets as of September 30, 2020 (in thousands):

Intangible Asset  Carrying Value   Useful Life
in Years
 
Customer contracts  $275,366    3-12 
Trademarks and tradenames   104,610    N/A-20
Non-compete agreements   4,156    3-20 
Internet domains   2,227    N/A  
Patents   1,454    3-15 
Other assets   2,129    10 
Total customer contracts and other intangible assets  $389,942